PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/21/11 EST. NO.29 TIME 02:21 PM R.E. NAME: FITZGERALD, TOM 01-296104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0020 8,079.66 E.W. @ F.A.(+) 122110 N TS-109 0026 7,220.92 012511 N GSB266 0028 1,760.33 010611 N TS-110 0029 358.55 021011 N GSB271 003 0024 217.50 E.W. @ F.A.(+) 030111 N GSB277 015 0006 5,175.34 E.W. @ F.A.(+) 110110 N GSB272 016 0004 2,946.00 E.W. @ L.S.(+) 031511 N GSB276 017 0002 4,543.57 E.W. @ L.S.(+) 031511 N GSB278 018 0008 316.97 E.W. @ F.A.(+) 103010 N 0031.0 0009 3,697.31 102610 N 0028.0 0010 3,613.72 102710 N 0029.0 019 0011 138.87 E.W. @ F.A.(+) 072110 N 0032.0 38,068.74 TOTAL THIS ESTIMATE 951,636.32 TOTAL PREVIOUS ESTIMATE 989,705.06 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/21/11 EST. NO.29 TIME 02:21 PM R.E. NAME: FITZGERALD, TOM 01-296104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING 2010 CEM4401 -10,000.00 28 RETURN 2010 CEM4401 10,000.00 29 10,000.00 0.00 LABOR COMPLIANCE VIOLATION PER LTR DATED 7-09 -3,000.00 09 RETURN 7-09 DEDUCT 3,000.00 10 PER LTR DATED 11/10 -2,000.00 25 PER LTR DATED 12/10 -2,000.00 26 RETURN 11/10 & 12/10 4,000.00 28 0.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 03/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-296104 TIME 02:21 PM ESTIMATE NO. 29 BID OPENING 09/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/18/11 R.E. NAME: FITZGERALD, TOM DATE OF THIS ESTIMATE 03/21/11 LOCATION PROGRESS ESTIMATE 01-HUM-101-89.3/R90.2 ----------------- GOLDEN STATE BRIDGE INC IN HUMBOLDT COUNTY NEAR 901 HOWE ROAD MCKINLEYVILLE ON ROUTE 101 AND ON MARTINEZ CA 94553 ROUTE 200 FED. AID NO. ACNH-X023(33)E ,ACBH-X023(33)E ,NH-X023(33)E REPLACE BRIDGES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 19,005.0000 19,005.00 0.750 14,253.75 02 TIME-RELATED OVERHEAD WDAY 1,750.0000 2,747,500.00 28.000 49,000.00 815.000 1,426,250.00 03 TEMPORARY FENCE (TYPE CL-1.8) M 35.0000 6,650.00 266.400 9,324.00 04 TEMPORARY FENCE (TYPE ESA) M 8.0000 5,680.00 124.000 992.00 05 CONSTRUCTION SITE MANAGEMENT LS 55,555.0000 55,555.00 0.018 999.99 0.530 29,444.15 06 PREPARE STORM WATER POLLUTION LS 4,000.0000 4,000.00 0.500 2,000.00 S) PREVENTION PLAN 07 TEMPORARY FIBER ROLL M 8.0000 54,400.00 1,184.200 9,473.60 08 TEMPORARY SILT FENCE M 8.0000 48,000.00 56.690 453.52 1,472.630 11,781.04 09 TEMPORARY CONCRETE WASHOUT FACILITY EA 2,000.0000 12,000.00 4.000 8,000.00 10 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 12,000.00 2.000 6,000.00 11 CONSTRUCTION AREA SIGNS LS 42,500.0000 42,500.00 0.664 28,220.00 S) 12 TRAFFIC CONTROL SYSTEM LS 97,500.0000 97,500.00 0.500 48,750.00 S) 13 TYPE III BARRICADE EA 100.0000 2,100.00 5.000 500.00 S) 14 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.7500 43,050.00 10,871.800 19,025.65 S) 15 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 26,550.00 644.000 28,980.00 S) 16 FLASHING BEACON (PORTABLE) EA 2,000.0000 14,000.00 1.000 2,000.00 S) 17 TEMPORARY PAVEMENT MARKER EA 6.0000 17,400.00 520.000 3,120.00 S) 18 PORTABLE RADAR TRAILER EA 16,000.0000 32,000.00 2.000 32,000.00 S) 19 PORTABLE CHANGEABLE MESSAGE SIGN LS 75,000.0000 75,000.00 0.660 49,500.00 S) 20 TEMPORARY RAILING (TYPE K) M 99.0000 646,470.00 4,601.750 455,573.25 S) 21 TEMPORARY CRASH CUSHION (ABSORB 350) EA 10,000.0000 130,000.00 7.000 70,000.00 S) 22 TEMPORARY RETAINING WALL M2 225.0000 175,500.00 454.120 102,177.00 PROGRAM CAS145 PAGE 2 DATE 03/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-296104 TIME 02:21 PM ESTIMATE NO. 29 BID OPENING 09/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/18/11 R.E. NAME: FITZGERALD, TOM DATE OF THIS ESTIMATE 03/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 OBLITERATE SURFACING M2 1.0000 18,200.00 1,754.600 1,754.60 24 REMOVE FENCE (TYPE BW) M 5.0000 5,400.00 886.700 4,433.50 25 REMOVE CHAIN LINK FENCE M 16.0000 2,400.00 64.000 1,024.00 26 REMOVE CHAIN LINK GATE EA 700.0000 1,400.00 2.000 1,400.00 27 REMOVE METAL BEAM GUARD RAILING M 20.0000 2,600.00 57.180 1,143.60 28 REMOVE SINGLE THRIE BEAM BARRIER M 25.0000 7,500.00 300.000 7,500.00 29 REMOVE DOUBLE THRIE BARRIER M 25.0000 9,250.00 370.000 9,250.00 30 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 9.0000 18,900.00 932.400 8,391.60 STRIPE 31 REMOVE WHITE THERMOPLASTIC TRAFFIC M 5.0000 13,950.00 2,310.200 11,551.00 STRIPE 32 REMOVE WHITE PAINTED TRAFFIC STRIPE M 5.0000 3,750.00 1,049.000 5,245.00 33 REMOVE ROADSIDE SIGN EA 100.0000 4,200.00 1.000 100.00 10.000 1,000.00 34 REMOVE HEADWALL EA 1,800.0000 3,600.00 1.000 1,800.00 35 RECONSTRUCT FENCE (TYPE BW) M 55.0000 1,925.00 0.000 0.00 36 RESET CRASH CUSHION EA 5,000.0000 5,000.00 1.000 5,000.00 S) 37 RELOCATE ROADSIDE SIGN EA 400.0000 2,000.00 0.000 0.00 38 ADJUST INLET EA 2,500.0000 2,500.00 0.000 0.00 39 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 12.0000 51,360.00 439.600 5,275.20 S) 40 REMOVE CONCRETE BARRIER M 70.0000 39,200.00 552.000 38,640.00 41 BRIDGE REMOVAL, LOCATION A LS 1100,000.0000 1,100,000.00 0.750 825,000.00 42 BRIDGE REMOVAL, LOCATION B LS 1200,000.0000 1,200,000.00 0.150 180,000.00 43 CLEARING AND GRUBBING LS 63,350.0000 63,350.00 0.750 47,512.50 44 ROADWAY EXCAVATION M3 12.0000 234,000.00 3,103.780 37,245.36 45 ROADWAY EXCAVATION (TYPE Z-2) M3 315.0000 283,500.00 0.000 0.00 (AERIALLY DEPOSITED LEAD) 46 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.000 0.00 47 STRUCTURE EXCAVATION (BRIDGE) M3 175.0000 133,875.00 197.000 34,475.00 770.000 134,750.00 F) 48 STRUCTURE EXCAVATION (TYPE D) M3 2,200.0000 1,273,800.00 35.400 77,880.00 520.033 1,144,072.60 F) 49 STRUCTURE BACKFILL (BRIDGE) M3 125.0000 52,125.00 170.000 21,250.00 F) PROGRAM CAS145 PAGE 3 DATE 03/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-296104 TIME 02:21 PM ESTIMATE NO. 29 BID OPENING 09/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/18/11 R.E. NAME: FITZGERALD, TOM DATE OF THIS ESTIMATE 03/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 IMPORTED BORROW M3 24.0000 1,704,000.00 42,020.600 1,008,494.40 51 IMPORTED MATERIAL (SHOULDER BACKING) M3 135.0000 2,700.00 0.000 0.00 52 HIGHWAY PLANTING LS 7,500.0000 7,500.00 0.000 0.00 S) 53 EROSION CONTROL (TYPE D) M2 1.3000 39,390.00 16,675.440 21,678.07 S) 54 FIBER ROLLS M 8.0000 20,400.00 653.600 5,228.80 S) 55 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,500.0000 12,000.00 4.000 6,000.00 S) 56 PLANT ESTABLISHMENT WORK LS 10,000.0000 10,000.00 0.000 0.00 S) 57 CLASS 2 AGGREGATE BASE M3 110.0000 1,166,000.00 5,379.050 591,695.50 58 ASPHALT CONCRETE (TYPE A) TONN 135.0000 1,944,000.00 6,693.650 903,642.75 59 ASPHALT CONCRETE (OPEN GRADED) TONN 140.0000 754,600.00 0.000 0.00 60 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 61 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 18.0000 990.00 29.000 522.00 62 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 18.0000 3,240.00 0.000 0.00 63 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 18.0000 684.00 0.000 0.00 64 SHOULDER RUMBLE STRIP STA 350.0000 10,850.00 0.000 0.00 (AC, GROUND-IN INDENTATIONS) 65 FURNISH STEEL PILING (HP 360 X 132) M 300.0000 502,500.00 17.150 5,145.00 1,692.150 507,645.00 66 DRIVE STEEL PILE (HP 360 X 132) EA 2,500.0000 197,500.00 14.000 35,000.00 79.000 197,500.00 S) 67 FURNISH STEEL PIPE PILING (1219 MM) M 4,444.0000 768,812.00 173.000 768,812.00 68 DRIVE STEEL PIPE PILING (1219 MM) EA 125,000.0000 500,000.00 4.000 500,000.00 S) 69 FURNISH CAST-IN-STEEL-SHELL CONCRETE M 7,300.0000 3,825,200.00 441.700 3,224,410.00 PILING (2210 MM) 70 DRIVE CAST-IN-STEEL-SHELL CONCRETE EA 190,000.0000 2,470,000.00 11.000 2,090,000.00 S) PILING (2210 MM) 71 PRESTRESSING CAST-IN-PLACE CONCRETE LS 685,000.0000 685,000.00 0.540 369,900.00 72 SEAL COURSE CONCRETE M3 1,000.0000 233,000.00 196.900 196,900.00 73 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 900.0000 123,300.00 29.000 26,100.00 137.000 123,300.00 F) 74 STRUCTURAL CONCRETE, BRIDGE M3 910.0000 6,051,500.00 3,390.000 3,084,900.00 F) 75 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,250.0000 235,000.00 77.000 96,250.00 F) (TYPE N) 76 MINOR CONCRETE (MINOR STRUCTURE) M3 3,500.0000 24,500.00 3.080 10,780.00 F) PROGRAM CAS145 PAGE 4 DATE 03/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-296104 TIME 02:21 PM ESTIMATE NO. 29 BID OPENING 09/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/18/11 R.E. NAME: FITZGERALD, TOM DATE OF THIS ESTIMATE 03/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 MINOR CONCRETE (HEADWALL) M3 3,000.0000 18,000.00 0.000 0.00 F) 78 PTFE BEARING EA 2,500.0000 67,500.00 22.000 55,000.00 S) 79 JOINT SEAL ASSEMBLY (MR 101 MM - 160 MM) M 1,900.0000 134,900.00 29.000 55,100.00 S) 80 BAR REINFORCING STEEL (BRIDGE) KG 2.5000 3,007,500.00 4,243.000 10,607.50 698,265.000 1,745,662.50 SF) 81 STRUCTURAL STEEL (TENSION HEAD) KG 33.0000 562,782.00 17,054.000 562,782.00 SF) 82 FURNISH SINGLE SHEET ALUMINUM SIGN M2 175.0000 3,325.00 0.000 0.00 (1.6 MM-UNFRAMED) 83 FURNISH SINGLE SHEET ALUMINUM SIGN M2 110.0000 3,410.00 0.000 0.00 (2.0 MM-UNFRAMED) 84 FURNISH SINGLE SHEET ALUMINUM SIGN M2 175.0000 3,850.00 0.000 0.00 (2.0 MM-FRAMED) 85 ROADSIDE SIGN - ONE POST EA 350.0000 11,900.00 0.000 0.00 86 INSTALL ROADSIDE SIGN EA 1,300.0000 3,900.00 0.000 0.00 (LAMINATED WOOD BOX POST) 87 300 MM ALTERNATIVE PIPE CULVERT M 250.0000 6,500.00 0.000 0.00 88 450 MM ALTERNATIVE PIPE CULVERT M 330.0000 42,900.00 40.000 13,200.00 89 600 MM ALTERNATIVE PIPE CULVERT M 275.0000 20,625.00 10.000 2,750.00 90 900 MM ALTERNATIVE PIPE CULVERT M 350.0000 12,250.00 29.000 10,150.00 91 1050 MM ALTERNATIVE PIPE CULVERT M 600.0000 7,800.00 0.000 0.00 92 300 MM PLASTIC PIPE M 250.0000 1,250.00 0.000 0.00 93 300 MM SLOTTED CORRUGATED STEEL PIPE M 600.0000 6,600.00 0.000 0.00 (2.77 MM THICK) 94 900 MM CORRUGATED STEEL PIPE INLET M 1,500.0000 3,600.00 0.000 0.00 (2.77 MM THICK) 95 WELDED STEEL PIPE CASING (BRIDGE) M 800.0000 38,400.00 24.000 19,200.00 96 450 MM ALTERNATIVE FLARED END SECTION EA 700.0000 700.00 0.000 0.00 97 600 MM ALTERNATIVE FLARED END SECTION EA 700.0000 700.00 0.000 0.00 98 SCOUR HOLE LS 15,000.0000 15,000.00 0.000 0.00 99 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 145.0000 1,305.00 0.000 0.00 00 ROCK SLOPE PROTECTION M3 65.0000 8,450.00 0.000 0.00 (BACKING NO. 2, METHOD B) 01 ROCK SLOPE PROTECTION (1/4T, METHOD B) M3 65.0000 27,950.00 0.000 0.00 02 SLOPE PAVING (CONCRETE) M3 1,500.0000 5,850.00 0.000 0.00 03 ROCK SLOPE PROTECTION FABRIC M2 3.0000 1,380.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 03/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-296104 TIME 02:21 PM ESTIMATE NO. 29 BID OPENING 09/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/18/11 R.E. NAME: FITZGERALD, TOM DATE OF THIS ESTIMATE 03/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 MINOR CONCRETE (PATTERNED) M2 45.0000 26,100.00 0.000 0.00 05 MISCELLANEOUS IRON AND STEEL KG 8.0000 6,384.00 0.000 0.00 SF) 06 ISOLATION CASING KG 30.0000 203,550.00 3,700.000 111,000.00 SF) 07 BRIDGE DECK DRAINAGE SYSTEM KG 18.0000 34,380.00 0.000 0.00 SF) 08 CHAIN LINK FENCE (TYPE CL-1.8) M 50.0000 32,500.00 0.000 0.00 S) 09 4.9 M CHAIN LINK GATE (TYPE CL-1.8) EA 1,800.0000 1,800.00 4.000 7,200.00 S) 10 DELINEATOR (CLASS 1) EA 40.0000 3,200.00 0.000 0.00 11 MILEPOST MARKER EA 55.0000 220.00 0.000 0.00 12 MARKER (CULVERT) EA 55.0000 275.00 0.000 0.00 13 OBJECT MARKER (TYPE L-1) EA 55.0000 330.00 0.000 0.00 14 METAL BEAM GUARD RAILING (WOOD POST) M 110.0000 66,000.00 38.100 4,191.00 S) 15 VEGETATION CONTROL (MINOR CONCRETE) M2 85.0000 42,500.00 0.000 0.00 S) 16 METAL RAILING M 550.0000 132,550.00 0.000 0.00 SF) 17 DOUBLE THRIE BEAM BARRIER (WOOD POST) M 175.0000 80,500.00 0.000 0.00 S) 18 DOUBLE THRIE BEAM BARRIER (BRIDGE) M 350.0000 21,350.00 0.000 0.00 S) 19 TRANSITION RAILING (TYPE WB) EA 5,000.0000 30,000.00 2.000 10,000.00 S) 20 TRANSITION RAILING (TYPE DTB) EA 5,000.0000 5,000.00 0.000 0.00 S) 21 RETURN CAP (TYPE TA) EA 135.0000 135.00 0.000 0.00 S) 22 END CAP (TYPE A) EA 135.0000 135.00 1.000 135.00 S) 23 END CAP (TYPE TA) EA 135.0000 405.00 2.000 270.00 S) 24 END CAP (TYPE TC) EA 135.0000 405.00 0.000 0.00 S) 25 END ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 3,750.00 1.000 750.00 S) 26 END ANCHOR ASSEMBLY (TYPE CA) EA 1,200.0000 1,200.00 1.000 1,200.00 S) 27 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,500.0000 4,500.00 0.000 0.00 S) 28 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,350.0000 10,050.00 2.000 6,700.00 S) 29 CONCRETE BARRIER (TYPE 60) M 250.0000 137,500.00 0.000 0.00 30 CALIFORNIA ST-10 BRIDGE RAIL (MODIFIED) M 600.0000 144,600.00 241.000 144,600.00 SF) PROGRAM CAS145 PAGE 6 DATE 03/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-296104 TIME 02:21 PM ESTIMATE NO. 29 BID OPENING 09/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/18/11 R.E. NAME: FITZGERALD, TOM DATE OF THIS ESTIMATE 03/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 CALIFORNIA ST-10 BRIDGE RAIL M 600.0000 437,400.00 241.000 144,600.00 F) 32 THERMOPLASTIC PAVEMENT MARKING M2 90.0000 4,050.00 0.000 0.00 S) 33 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.5000 19,600.00 0.000 0.00 S) 34 200 MM THERMOPLASTIC TRAFFIC STRIPE M 7.0000 6,230.00 0.000 0.00 S) 35 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 5,000.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 36 REMOVABLE PIPE BOLLARD EA 1,000.0000 4,000.00 0.000 0.00 37 PAVEMENT MARKER (NON-REFLECTIVE) EA 6.0000 3,780.00 0.000 0.00 S) 38 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 5,280.00 0.000 0.00 S) 39 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 40 FLASHING BEACON LS 25,000.0000 25,000.00 0.000 0.00 S) 41 COMMUNICATION CONDUIT LS 25,000.0000 25,000.00 0.300 7,500.00 S) 42 MODIFY TRAFFIC MONITORING STATION LS 3,000.0000 3,000.00 0.000 0.00 S) (COUNT) 43 RELOCATE EXTINGUISHABLE MESSAGE SIGN LS 1,000.0000 1,000.00 0.000 0.00 S) 44 MODIFY LIGHTING LS 225,000.0000 225,000.00 0.250 56,250.00 S) 45 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 46 PERMEABLE PAVERS M2 45.0000 26,100.00 0.000 0.00 47 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 80.0000 960.00 0.000 0.00 48 FENCE (TYPE BW, METAL POST) M 48.0000 53,760.00 625.800 30,038.40 49 4.9 M WIRE MESH GATE EA 750.0000 6,000.00 2.000 1,500.00 PROGRAM CAS145 PAGE 7 DATE 03/21/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-296104 TIME 02:21 PM ESTIMATE NO. 29 BID OPENING 09/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/18/11 R.E. NAME: FITZGERALD, TOM DATE OF THIS ESTIMATE 03/21/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 239,761.01 21,548,040.82 ADJUSTMENT OF COMPENSATION 0.00 11,846.94 EXTRA WORK 38,068.74 977,858.12 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 277,829.75 22,537,745.88 50 MOBILIZATION LS 3333,333.0000 3,333,333.00 1.000 3,333,333.00 ORIGINAL CONTRACT AMOUNT 39,290,450.00 TOTAL WORK COMPLETED 277,829.75 25,871,078.88 MATERIALS ON HAND ON SITE 1,263,582.78 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 287,829.75 27,134,661.66 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/26/08 1670 10/18/08 12/25/08 12/25/12 813 0 0 0 64% 49% PROGRESS IS SATISFACTORY 7 DAY CALENDAR FITZGERALD, TOM RESIDENT ENGINEER PROGRAM CAS145 DATE 03/21/11