PROGRAM CAS145   S C H E D U L E   O F   E X T R A   W O R K    PAGE NO.  1
     DATE 04/26/21                                                  EST. NO. 012
     TIME 03:09 PM
     R.E. NAME: HANI EISSA                                             03-0H5304
     ---------------------------------------------------------------------------
     CCO REPORT       REPORT TYPE OF WORK(+) WORK  BR CONTR
     NO. NUMBER       AMOUNT PERFORMED   (-) DATE  WK RPT.NO C O M M E N T S
     ---------------------------------------------------------------------------
     005 0002      -6,402.50 A.C. @ L.S.(-) 102720 N 030  0
     006 0001      -5,740.00 A.C. @ U.P.(-) 102720 N 031  0
                  -12,142.50  TOTAL THIS ESTIMATE
                  104,573.51  TOTAL PREVIOUS ESTIMATE
                   92,431.01  TOTAL TO DATE
     PROGRAM CAS145   S C H E D U L E   O F   D E D U C T I O N S    PAGE NO.  1
     DATE 04/26/21                                                  EST. NO. 012
     TIME 03:09 PM
     R.E. NAME: HANI EISSA                                             03-0H5304
     ---------------------------------------------------------------------------
     DEDUCTION DESCRIPTION          AMOUNT  EST           THIS           TOTAL
                                            NO.         ESTIMATE        ESTIMATE
     ---------------------------------------------------------------------------
     ADMINISTRATIVE
     SOURCE INSPECTION           -5,000.00  002
                                                            0.00       -5,000.00
     LABOR COMPLIANCE VIOLATION
     PER LTTR DATED 5/20         -5,000.00  003
     PER LTTR DATED 7/20         -3,000.00  005
     RELEASE 5/20 DEDUCT          5,000.00  006
     RELEASE 7/20 DEDUCT          3,000.00  006
     PER LTR DATED 9/20          -3,000.00  007
     RETURN DEDUCT 9/20           3,000.00  008
                                                            0.00            0.00
                              TOTAL DEDUCTIONS              0.00       -5,000.00
PROGRAM CAS145                                                                                                               PAGE  1
DATE 04/26/21                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               03-0H5304
TIME 03:09 PM                                                                                                       ESTIMATE NO. 012
BID OPENING 08/27/19                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 12/11/20
R.E. NAME:  HANI EISSA                                                                               DATE OF THIS ESTIMATE  04/26/21
        LOCATION                                          FINAL ESTIMATE
03-SAC-80-15.0/17.2                                       --------------
                                FBD VANGUARD CONSTRUCTION,                                IN SACRAMENTO COUNTY IN SACRAMENTO
                                INC.                                                      AND CITRUS HEIGHTS FROM 0.7 MILES
                                550 GREENVILLE ROAD;                                      EAST OF GREENBACK LANE OVERCROSSING
                                LIVERMORE CA 94550                                        TO 0.3 MILES EAST OF ANTELOPE ROAD
                                                                                          OVERCROSSING
FED. AID NO. ACIM- 080-3(248)E
                                                                                          CONSTRUCT ADD'L LANE INTO TRUCK
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
001 LEAD COMPLIANCE PLAN                     LS        2,100.0000      2,100.00                                     1.000      2,100
002 CONSTRUCTION AREA SIGNS                  LS        5,800.0000      5,800.00                                     1.000      5,800
003 TRAFFIC CONTROL SYSTEM                   LS      202,000.0000    202,000.00                                     1.000    202,000
004 PORTABLE CHANGEABLE MESSAGE SIGN (LS)    LS        4,200.0000      4,200.00                                     1.000      4,200
005 JOB SITE MANAGEMENT                      LS        8,200.0000      8,200.00                                     1.000      8,200
006 PREPARE WATER POLLUTION CONTROL PROGRAM  LS          800.0000        800.00                                     1.000        800
007 TEMPORARY HYDRAULIC MULCH                SQYD          1.2500      5,000.00                                     0.000          0
    (BONDED FIBER MATRIX)
008 TEMPORARY COVER                          SQYD          1.0500      4,200.00                                     0.000          0
009 TEMPORARY CHECK DAM                      LF            7.0000        700.00                                   100.000        700
010 TEMPORARY DRAINAGE INLET PROTECTION      EA          335.0000        335.00                                     1.000        335
011 STREET SWEEPING                          LS        8,000.0000      8,000.00                                     1.000      8,000
012 TEMPORARY CONCRETE WASHOUT               LS        1,800.0000      1,800.00                                     1.000      1,800
013 TREATED WOOD WASTE                       LB            0.2500      4,075.00                                16,300.000      4,075
014 CLEARING AND GRUBBING (LS)               LS       19,500.0000     19,500.00                                     1.000     19,500
015 ROADWAY EXCAVATION                       CY           88.0000    193,600.00                                 2,320.000    204,160
016 ROADWAY EXCAVATION (TYPE Z-2)            CY          235.0000     86,950.00                                   370.000     86,950
    (AERIALLY DEPOSITED LEAD)
017 IMPORTED BORROW (CY)                     CY           20.0000      3,000.00                                   150.000      3,000
018 CHECK AND TEST EXISTING IRRIGATION       LS       11,640.0000     11,640.00         0.500     5,820.00          1.000     11,640
    FACILITIES
019 OPERATE EXISTING IRRIGATION FACILITIES   LS        5,550.0000      5,550.00                                     1.000      5,550
020 REMOVE IRRIGATION FACILITY               LS        1,165.0000      1,165.00         0.500       582.50          1.000      1,165
021 CONTROL AND NEUTRAL CONDUCTORS           LS        7,815.0000      7,815.00                                     1.000      7,815
022 1" REMOTE CONTROL VALVE                  EA          375.0000      3,000.00                                     4.000      1,500
PROGRAM CAS145                                                                                                               PAGE  2
DATE 04/26/21                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               03-0H5304
TIME 03:09 PM                                                                                                       ESTIMATE NO. 012
BID OPENING 08/27/19                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 12/11/20
R.E. NAME:  HANI EISSA                                                                               DATE OF THIS ESTIMATE  04/26/21
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
023 1 1/4" REMOTE CONTROL VALVE              EA          400.0000        400.00                                     1.000        400
024 2" PLASTIC PIPE (CLASS 315)              LF            7.0000      1,820.00                                    58.000        406
    (SUPPLY LINE)
025 2 1/2" PLASTIC PIPE (CLASS 315)          LF            8.0000      4,240.00                                     0.000          0
      (SUPPLY LINE)
026 3" PLASTIC PIPE (CLASS 315)              LF            9.0000     11,520.00                                   600.000      5,400
    (SUPPLY LINE)
027 BALL VALVE                               EA          265.0000        530.00                                     2.000        530
028 8" CORRUGATED HIGH DENSITY               LF          110.0000      4,400.00                                    40.000      4,400
    POLYETHYLENE PIPE CONDUIT
029 BONDED FIBER MATRIX (SQFT)               SQFT          0.1500      9,720.00                                64,800.000      9,720
030 FIBER ROLLS                              LF            4.4000     21,912.00                                 3,735.000     16,434
031 CLASS 2 AGGREGATE BASE (CY)              CY          105.0000    194,250.00                                 1,967.000    206,535
032 HOT MIX ASPHALT (TYPE A)                 TON         220.0000    345,400.00                                 2,044.500    449,790
033 HOT MIX ASPHALT (TEXTURED PAVING)        SQYD         60.0000     49,800.00                                   830.000     49,800
034 TACK COAT                                TON       2,800.0000      5,600.00                                     2.000      5,600
035 JOINTED PLAIN CONCRETE PAVEMENT          CY          980.0000    529,200.00                                   611.420    599,191
    (RSC)
036 REMOVE CONCRETE PAVEMENT (CY)            CY          255.0000    153,000.00                                   750.000    191,250
037 60" CAST-IN-DRILLED-HOLE CONCRETE        LF        2,000.0000    100,000.00                                    50.000    100,000
    PILE (SIGN FOUNDATION)
038 STRUCTURAL CONCRETE, DRAINAGE INLET      CY        6,650.0000      6,650.00                                     1.000      6,650
(F)
039 FURNISH SIGN STRUCTURE (TRUSS)           LB            4.6700    210,827.15                                45,145.000    210,827
(F)
040 INSTALL SIGN STRUCTURE (TRUSS)           LB            0.2000      9,029.00                                45,145.000      9,029
(F)
041 REMOVE SIGN STRUCTURE (EA)               EA        2,550.0000      5,100.00                                     2.000      5,100
042 24" REINFORCED CONCRETE PIPE             LF          388.0000     10,864.00                                    28.000     10,864
043 REMOVE CULVERT (LF)                      LF           45.0000      2,565.00                                    57.000      2,565
044 REMOVE INLET                             EA        1,445.0000      1,445.00                                     1.000      1,445
045 MISCELLANEOUS IRON AND STEEL             LB            5.5500      1,809.30                                   326.000      1,809
(F)
046 PAVEMENT MARKER (RETROREFLECTIVE)        EA           21.0000      4,410.00                                   253.000      5,313
047 RELOCATE ROADSIDE SIGN                   EA          335.0000        335.00                                     1.000        335
048 FURNISH LAMINATED PANEL SIGN             SQFT         25.0000      8,750.00                                   350.000      8,750
    (1"-TYPE A)FOR RETROREFLECTIVE
    SHEETING (TYPE XI)
PROGRAM CAS145                                                                                                               PAGE  3
DATE 04/26/21                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               03-0H5304
TIME 03:09 PM                                                                                                       ESTIMATE NO. 012
BID OPENING 08/27/19                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 12/11/20
R.E. NAME:  HANI EISSA                                                                               DATE OF THIS ESTIMATE  04/26/21
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
049 RETROREFLECTIVE SHEETING (TYPE XI)       SQFT          4.3500      1,522.50                                   350.000      1,522
050 MIDWEST GUARDRAIL SYSTEM                 LF           35.0000     29,750.00                                   850.000     29,750
051 VEGETATION CONTROL (MINOR CONCRETE)      SQYD        105.0000     93,450.00                                   983.130    103,228
052 END ANCHOR ASSEMBLY (TYPE SFT)           EA          865.0000      6,055.00                                     7.000      6,055
053 ALTERNATIVE IN-LINE TERMINAL SYSTEM      EA        3,750.0000     26,250.00                                     7.000     26,250
054 REMOVE GUARDRAIL                         LF            7.2500      5,655.00                                   780.000      5,655
055 THERMOPLASTIC PAVEMENT MARKING           SQFT        100.0000        900.00                                    11.250      1,125
    (ENHANCED WET NIGHT VISIBILITY)
056 6" THERMOPLASTIC TRAFFIC STRIPE          LF            1.6500      3,003.00                                 1,820.000      3,003
    (ENHANCED WET NIGHT VISIBILITY)
    (BROKEN 36-12)
057 6" THERMOPLASTIC TRAFFIC STRIPE          LF            2.2500      6,052.50                                 3,362.500      7,565
    (ENHANCED WET NIGHT VISIBILITY)
058 8" THERMOPLASTIC TRAFFIC STRIPE          LF            2.7500      5,637.50                                 2,482.000      6,825
    (ENHANCED WET NIGHT VISIBILITY)
059 MODIFYING EXISTING ELECTRICAL SYSTEM     LS    1,168,200.0000  1,168,200.00                                     1.000  1,168,200
060 WEIGH STATION MESSAGE SIGN               LS      673,640.0000    673,640.00                                     1.000    673,640
PROGRAM CAS145                                                                                                               PAGE  4
DATE 04/26/21                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               03-0H5304
TIME 03:09 PM                                                                                                       ESTIMATE NO. 012
BID OPENING 08/27/19                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 12/11/20
R.E. NAME:  HANI EISSA                                                                               DATE OF THIS ESTIMATE  04/26/21
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
    SUBTOTAL CONTRACT ITEMS                                                                     6,402.50                4,514,254.33
         ADJUSTMENT OF COMPENSATION                                                           -12,142.50                  -12,142.50
         EXTRA WORK                                                                                 0.00                  104,573.51
    SUBTOTAL AMOUNT EARNED                                                                     -5,740.00                4,606,685.34
         ORIGINAL CONTRACT AMOUNT                               4,293,121.95
    TOTAL WORK COMPLETED                                                                       -5,740.00                4,606,685.34
         MATERIALS ON HAND ON SITE                                                                                              0.00
         DEDUCTIONS                                                                                 0.00                   -5,000.00
    TOTAL                                                                                      -5,740.00                4,601,685.34
             ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE
                              N O N E
DATE CONTR CONTRACT DATE WORK   BEGIN    JOB COM-    WORKING   WEATHER NON-   C.C.O.       OTHER        PERCENT     PERCENT TIME
 APPROVED    DAYS    STARTED   CONSTR   PLETED ON     DAYS     WORKING DAYS    DAYS        DAYS        COMPLETED       ELAPSED
  10/24/19      40   01/27/20  01/27/20  12/11/20        42        179            2           0            100%           100%
                                                                                  HANI EISSA
                                                                                  RESIDENT ENGINEER
     PROGRAM CAS145                                                             
     DATE 04/26/21