PROGRAM CAS145   S C H E D U L E   O F   E X T R A   W O R K    PAGE NO.  1
     DATE 04/18/24                                                  EST. NO. 028
     TIME 05:44 PM
     R.E. NAME: MUENCH, JOHN                                           04-0J5604
     ---------------------------------------------------------------------------
     CCO REPORT       REPORT TYPE OF WORK(+) WORK  BR CONTR
     NO. NUMBER       AMOUNT PERFORMED   (-) DATE  WK RPT.NO C O M M E N T S
     ---------------------------------------------------------------------------
     001 0030      11,370.22 E.W. @ F.A.(+) 071123 N 0133.1
     015 0019      16,026.81 E.W. @ F.A.(+) 080823 N 0132.0
                   27,397.03  TOTAL THIS ESTIMATE
                  433,608.68  TOTAL PREVIOUS ESTIMATE
                  461,005.71  TOTAL TO DATE
     PROGRAM CAS145   S C H E D U L E   O F   D E D U C T I O N S    PAGE NO.  1
     DATE 04/18/24                                                  EST. NO. 028
     TIME 05:44 PM
     R.E. NAME: MUENCH, JOHN                                           04-0J5604
     ---------------------------------------------------------------------------
     DEDUCTION DESCRIPTION          AMOUNT  EST           THIS           TOTAL
                                            NO.         ESTIMATE        ESTIMATE
     ---------------------------------------------------------------------------
     *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT ***
PROGRAM CAS145                                                                                                               PAGE  1
DATE 04/18/24                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               04-0J5604
TIME 05:44 PM                                                                                                       ESTIMATE NO. 028
BID OPENING 03/03/21                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 04/20/24
R.E. NAME:  MUENCH, JOHN                                                                             DATE OF THIS ESTIMATE  04/18/24
        LOCATION                                        PROGRESS ESTIMATE
04-SCL-101-0.0/4.2                                      -----------------
04-SCL-237-2.4/   .0            MYERS & SONS CONSTRUCTION, LLC                            IN SANTA CLARA COUNTY AT VARIOUS
                                45 MORRISON AVE.                                          LOCATIONS
                                SACRAMENTO, CA 95838
FED. AID NO. ACNH-X085(63)E
                                                                                          BRIDGE RAILING REPLACEMENT AT 5
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
001 LEAD COMPLIANCE PLAN                     LS        2,500.0000      2,500.00                                     1.000      2,500
002 TIME-RELATED OVERHEAD (WDAY)             WDAY      3,000.0000    750,000.00                                   250.000    750,000
003 DISPUTE RESOLUTION BOARD ON-SITE         EA        6,000.0000     42,000.00                                     4.000     24,000
    MEETING
004 HOURLY OFF-SITE                          HR          200.0000      2,000.00                                     7.000      1,400
    DISPUTE-RESOLUTION-BOARD-RELATED TASKS
005 CONSTRUCTION AREA SIGNS                  LS       10,000.0000     10,000.00                                     0.900      9,000
006 TRAFFIC CONTROL SYSTEM                   LS      529,451.5000    529,451.50                                     1.000    529,451
007 TEMPORARY TRAFFIC STRIPE (TAPE)          LF            1.5000     18,900.00                                 7,180.000     10,770
008 TEMPORARY TRAFFIC STRIPE (PAINT)         LF            0.4000     12,640.00                                18,945.000      7,578
009 CHANNELIZER (SURFACE MOUNTED)            EA           40.0000      6,400.00                                   160.000      6,400
010 PORTABLE RADAR SPEED FEEDBACK SIGN       EA           75.0000     37,500.00                                   502.000     37,650
    SYSTEM DAY
011 TEMPORARY PAVEMENT MARKER                EA            3.5000      2,240.00                                   357.000      1,249
012 PORTABLE CHANGEABLE MESSAGE SIGN (LS)    LS       50,000.0000     50,000.00                                     1.000     50,000
013 TEMPORARY RAILING (TYPE K)               LF           25.0000    233,500.00                                 9,340.000    233,500
014 TEMPORARY CRASH CUSHION MODULE           EA          300.0000     42,000.00                                   140.000     42,000
015 TEMPORARY ALTERNATIVE CRASH CUSHION      EA        5,000.0000     20,000.00                                     4.000     20,000
016 TEMPORARY RADAR SPEED FEEDBACK           EA       10,000.0000     70,000.00                                     7.000     70,000
    SIGN SYSTEM
017 JOB SITE MANAGEMENT                      LS       35,000.0000     35,000.00                                     1.000     35,000
018 PREPARE WATER POLLUTION CONTROL PROGRAM  LS        1,500.0000      1,500.00                                     1.000      1,500
019 TEMPORARY COVER                          SQYD          5.0000      1,350.00                                   189.800        949
020 TEMPORARY DRAINAGE INLET PROTECTION      EA          200.0000        600.00                                     4.000        800
021 TEMPORARY FIBER ROLL                     LF            4.0000      3,200.00                                   740.000      2,960
022 TEMPORARY REINFORCED SILT FENCE          LF            8.0000     16,560.00                                 2,070.000     16,560
PROGRAM CAS145                                                                                                               PAGE  2
DATE 04/18/24                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               04-0J5604
TIME 05:44 PM                                                                                                       ESTIMATE NO. 028
BID OPENING 03/03/21                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 04/20/24
R.E. NAME:  MUENCH, JOHN                                                                             DATE OF THIS ESTIMATE  04/18/24
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
023 STREET SWEEPING                          LS       75,000.0000     75,000.00                                     1.000     75,000
024 TEMPORARY CONCRETE WASHOUT               LS       15,000.0000     15,000.00                                     0.950     14,250
025 REMOVE YELLOW THERMOPLASTIC TRAFFIC      LF            1.0000      8,110.00                                 4,000.000      4,000
    STRIPE (HAZARDOUS WASTE)
026 TREATED WOOD WASTE                       LB            0.2000      6,000.00                                22,500.000      4,500
027 TEMPORARY HIGH-VISIBILITY FENCE          LF            3.0000     17,310.00                                 5,770.000     17,310
028 STRUCTURE EXCAVATION (BRIDGE)            CY          350.0000     13,300.00                                    38.000     13,300
(F)
029 MOVE-IN/MOVE-OUT (EROSION CONTROL)       EA        1,350.0000      5,400.00                                     2.250      3,037
030 HYDROMULCH                               SQFT          0.1500      4,215.00                                18,809.000      2,821
031 FIBER ROLLS                              LF           11.0000     24,750.00                                 2,017.000     22,187
032 HOT MIX ASPHALT (TYPE A)                 TON         250.0000     19,000.00                                   132.000     33,000
033 PLACE HOT MIX ASPHALT DIKE (TYPE A)      LF           13.0000     10,920.00                                   963.000     12,519
034 PLACE HOT MIX ASPHALT DIKE (TYPE C)      LF           13.0000      1,950.00                                   245.000      3,185
035 TACK COAT                                TON       1,100.0000        110.00                                     0.100        110
036 REMOVE ASPHALT CONCRETE DIKE             LF           20.0000     15,600.00                                   780.000     15,600
037 STRUCTURAL CONCRETE, BRIDGE              CY        2,200.0000    814,000.00                                   370.000    814,000
(F)
038 DRILL AND BOND DOWEL                     LF           60.0000    199,920.00                                 3,345.380    200,722
039 CLEAN EXPANSION JOINT                    LF           20.0000     19,160.00                                   667.000     13,340
040 JOINT SEAL (MR 1")                       LF           35.0000     29,295.00                                   546.000     19,110
041 JOINT SEAL (MR 1 1/2")                   LF           50.0000      6,050.00                                   121.000      6,050
042 BAR REINFORCING STEEL (BRIDGE)           LB            2.0000    124,034.00                                62,017.000    124,034
(F)
043 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED   LB           15.0000    175,500.00                                11,700.000    175,500
(F) WITHOUT WALKWAY)
044 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED   LB            4.0000     46,800.00                                11,700.000     46,800
(F) WITHOUT WALKWAY)
045 REMOVE BRIDGE MOUNTED SIGN               EA        1,500.0000     18,000.00                                    12.000     18,000
046 CARBON FIBER REINFORCED                  LF           22.0000    587,092.00                                26,686.000    587,092
    POLYMER STRIPS
047 REMOVE POLYESTER CONCRETE OVERLAY        SQFT          5.5000     10,285.00                                 1,870.000     10,285
048 PREPARE CONCRETE BRIDGE DECK SURFACE     SQFT          0.3000      1,258.50                                 4,195.000      1,258
049 FURNISH POLYESTER CONCRETE OVERLAY       CF          125.0000     52,500.00                                   420.000     52,500
PROGRAM CAS145                                                                                                               PAGE  3
DATE 04/18/24                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               04-0J5604
TIME 05:44 PM                                                                                                       ESTIMATE NO. 028
BID OPENING 03/03/21                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 04/20/24
R.E. NAME:  MUENCH, JOHN                                                                             DATE OF THIS ESTIMATE  04/18/24
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
050 PLACE POLYESTER CONCRETE OVERLAY         SQFT         10.0000     41,950.00                                 3,940.000     39,400
(F)
051 BRIDGE REMOVAL (PORTION), LOCATION A     LS       80,000.0000     80,000.00                                     1.000     80,000
052 BRIDGE REMOVAL (PORTION), LOCATION B     LS      105,000.0000    105,000.00                                     1.000    105,000
053 BRIDGE REMOVAL (PORTION), LOCATION C     LS       25,000.0000     25,000.00                                     1.000     25,000
054 BRIDGE REMOVAL (PORTION), LOCATION D     LS       20,000.0000     20,000.00                                     1.000     20,000
055 BRIDGE REMOVAL (PORTION), LOCATION E     LS       75,000.0000     75,000.00                                     1.000     75,000
056 MINOR CONCRETE (CURB) (LF)               LF          100.0000      1,000.00                                     0.000          0
057 REMOVE CURB                              LF           20.0000      3,800.00                                   225.000      4,500
058 MISCELLANEOUS METAL (BRIDGE)             LB           50.0000      2,300.00                                    46.000      2,300
(F)
059 BRIDGE DECK DRAINAGE SYSTEM              LB           50.0000      1,650.00                                    33.000      1,650
(F)
060 REMOVE PAVEMENT MARKER                   EA            2.0000        940.00                                   687.000      1,374
061 GUARD RAILING DELINEATOR                 EA           15.0000      1,290.00                                    18.000        270
062 PAVEMENT MARKER (RETROREFLECTIVE)        EA            3.5000      1,645.00                                   415.000      1,452
063 BARRIER MARKER                           EA            5.0000        405.00                                     4.000         20
064 OBJECT MARKER (TYPE L-1)                 EA           75.0000        525.00                                     4.000        300
065 REMOVE ROADSIDE SIGN                     EA          275.0000        550.00                                     2.000        550
066 REMOVE ROADSIDE SIGN                     EA          225.0000        225.00                                     1.000        225
    (STRAP AND SADDLE BRACKET METHOD)
067 REMOVE SIGN PANEL                        EA          225.0000        225.00                                     1.000        225
068 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT         37.0000     21,830.00                                   590.000     21,830
069 FURNISH SINGLE SHEET ALUMINUM SIGN       SQFT         45.0000        225.00                                     5.000        225
    (0.063"-UNFRAMED)
070 FURNISH SINGLE SHEET ALUMINUM SIGN       SQFT         20.0000      2,600.00                                   130.000      2,600
    (0.080"-UNFRAMED)
071 FURNISH SINGLE SHEET ALUMINUM SIGN       SQFT         35.0000      4,900.00                                   140.000      4,900
    (0.080"-FRAMED)
072 ROADSIDE SIGN - ONE POST                 EA          350.0000      1,400.00                                     4.000      1,400
073 ROADSIDE SIGN - TWO POST                 EA          850.0000        850.00                                     1.000        850
074 INSTALL SIGN (STRAP AND SADDLE BRACKET   EA          150.0000        300.00                                     2.000        300
    METHOD)
075 INSTALL ROADSIDE SIGN PANEL ON           EA          150.0000        300.00                                     2.000        300
    EXISTING POST
076 MIDWEST GUARDRAIL SYSTEM (WOOD POST)     LF           30.0000     45,000.00                                 1,462.500     43,875
PROGRAM CAS145                                                                                                               PAGE  4
DATE 04/18/24                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               04-0J5604
TIME 05:44 PM                                                                                                       ESTIMATE NO. 028
BID OPENING 03/03/21                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 04/20/24
R.E. NAME:  MUENCH, JOHN                                                                             DATE OF THIS ESTIMATE  04/18/24
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
077 VEGETATION CONTROL (MINOR CONCRETE)      SQYD         60.0000     57,600.00                                   505.000     30,300
078 CHAIN LINK RAILING (TYPE 7 MODIFIED)     LF          100.0000     40,000.00                                   400.000     40,000
(F)
079 SINGLE THRIE BEAM BARRIER (WOOD POST)    LF           65.0000      3,250.00                                    50.000      3,250
080 TRANSITION RAILING (TYPE STB)            EA        4,200.0000     12,600.00                                     3.000     12,600
081 TRANSITION RAILING (TYPE WB-31)          EA        3,600.0000     28,800.00                                     8.000     28,800
082 END CAP (TYPE TC)                        EA          575.0000        575.00                                     1.000        575
083 END ANCHOR ASSEMBLY (TYPE SFT)           EA          875.0000      1,750.00                                     2.000      1,750
084 ALTERNATIVE IN-LINE TERMINAL SYSTEM      EA        3,300.0000     23,100.00                                     7.000     23,100
085 CONCRETE BARRIER (TYPE 60M)              LF          315.0000     63,000.00                                   200.000     63,000
086 CONCRETE BARRIER (TYPE 60M MODIFIED)     LF          275.0000    182,325.00                                   663.000    182,325
087 CONCRETE BARRIER (TYPE 842 MODIFIED)     LF          190.0000    644,670.00                                 3,393.000    644,670
(F)
088 REMOVE GUARDRAIL                         LF            6.5000      5,720.00                                   550.000      3,575
089 SALVAGE CONCRETE BARRIER (TYPE K)        LF           15.0000      4,500.00                                   300.000      4,500
090 REMOVE CONCRETE BARRIER (TYPE 50)        LF           50.0000     10,000.00                                   200.000     10,000
091 REMOVE CRASH CUSHION                     EA        1,800.0000      1,800.00                                     1.000      1,800
092 CONCRETE BARRIER (TYPE 842A              LF          240.0000     64,800.00                                   270.000     64,800
(F) MODIFIED)
093 6" THERMOPLASTIC TRAFFIC STRIPE          LF            0.8000      4,616.00                                13,505.000     10,804
    (ENHANCED WET NIGHT VISIBILITY)
    (BROKEN 18-12)
094 6" THERMOPLASTIC TRAFFIC STRIPE          LF            0.9000     10,260.00                                 7,732.000      6,958
    (ENHANCED WET NIGHT VISIBILITY)
095 8" THERMOPLASTIC TRAFFIC STRIPE          LF            2.0000      1,240.00                                   225.000        450
    (ENHANCED WET NIGHT VISIBILITY)
096 8" THERMOPLASTIC TRAFFIC STRIPE          LF            2.0000        660.00                                   500.000      1,000
    (ENHANCED WET NIGHT VISIBILITY)
    (BROKEN 12-3)
097 REMOVE THERMOPLASTIC TRAFFIC STRIPE      LF            0.6000     11,460.00                                28,128.000     16,876
098 6" TRAFFIC STRIPE TAPE (WARRANTY)        LF            4.0000      9,280.00                                 1,970.000      7,880
099 6" TRAFFIC STRIPE TAPE WITH CONTRAST     LF            4.5000     22,950.00                                 4,644.000     20,898
    (WARRANTY)
100 8" TRAFFIC STRIPE TAPE WITH CONTRAST     LF            6.0000      2,400.00                                     0.000          0
    (WARRANTY)
101 MODIFYING LIGHTING SYSTEMS               LS      235,000.0000    235,000.00                                     1.000    235,000
102 REMOVING LIGHTING SYSTEMS                LS       17,000.0000     17,000.00                                     1.000     17,000
PROGRAM CAS145                                                                                                               PAGE  5
DATE 04/18/24                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               04-0J5604
TIME 05:44 PM                                                                                                       ESTIMATE NO. 028
BID OPENING 03/03/21                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 04/20/24
R.E. NAME:  MUENCH, JOHN                                                                             DATE OF THIS ESTIMATE  04/18/24
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
103 ITEM DELETED PER ADDENDUM                LS            0.0000          0.00                                     0.000          0
104 STRUCTURE EXCAVATION (TYPE Z-2)          CY          275.0000     11,550.00                                    42.000     11,550
    (AERIALLY DEPOSITED LEAD)
105 REFINISH BRIDGE DECK                     SQFT         10.0000     10,060.00                                 1,006.000     10,060
PROGRAM CAS145                                                                                                               PAGE  6
DATE 04/18/24                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               04-0J5604
TIME 05:44 PM                                                                                                       ESTIMATE NO. 028
BID OPENING 03/03/21                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 04/20/24
R.E. NAME:  MUENCH, JOHN                                                                             DATE OF THIS ESTIMATE  04/18/24
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
    SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION                                                    0.00                6,029,849.25
         ADJUSTMENT OF COMPENSATION                                                                 0.00                   59,228.67
         EXTRA WORK                                                                            27,397.03                  401,777.04
    SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION                                                27,397.03                6,490,854.96
106 MOBILIZATION                             LS      670,000.0000    670,000.00                                     1.000    670,000
         ORIGINAL CONTRACT AMOUNT                               6,777,777.00
    TOTAL WORK COMPLETED                                                                       27,397.03                7,160,854.96
         MATERIALS ON HAND ON SITE                                                                                              0.00
         DEDUCTIONS                                                                                 0.00                        0.00
    TOTAL                                                                                      27,397.03                7,160,854.96
             ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE
                              N O N E
DATE CONTR CONTRACT DATE WORK   BEGIN   EST.  DATE   WORKING   WEATHER NON-   C.C.O.       OTHER        PERCENT     PERCENT TIME
 APPROVED    DAYS    STARTED   CONSTR   COMPLETION    DAYS     WORKING DAYS    DAYS        DAYS        COMPLETED       ELAPSED
  04/15/21     250   06/09/21  06/09/21  06/30/24       399        220          250           0             97%            80%
                                                                                                         PROGRESS IS SATISFACTORY
                               *** SUSPENDED ON 11/30/23.
                                                                                  MUENCH, JOHN
                                                                                  RESIDENT ENGINEER