PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/23/23 EST. NO. 004 TIME 04:59 PM R.E. NAME: DAVID, JOSE 04-2Y8904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0041 69,752.87 E.W. @ F.A.(+) 061623 N 0073.0 0042 7,048.28 041023 N 0035.0 0043 7,202.17 041123 N 0036.0 0044 8,101.28 041223 N 0037.0 0045 10,419.63 041323 N 0038.0 0046 7,892.98 041423 N 0039.0 0047 8,296.19 041723 N 0040.0 0048 11,130.15 041823 N 0041.0 0049 7,547.77 041923 N 0042.0 0050 9,545.42 042023 N 0043.0 0051 10,181.00 042523 N 0046.0 0052 10,459.76 042623 N 0047.0 0053 8,107.86 042723 N 0048.0 0054 3,867.59 042823 N 0055.0 0055 5,311.90 032223 N 0056.0 0056 1,001.73 040123 N 0057.0 0057 1,199.07 042123 N 0044.0 0058 10,873.93 042423 N 0045.0 0059 7,043.43 050123 N 0058.0 0060 3,348.05 050223 N 0059.0 0061 8,762.13 050423 N 0060.0 0062 21,499.99 050523 N 0061.0 0063 7,948.17 050523 N 0062.0 0064 10,373.56 050823 N 0063.0 0065 4,438.20 050923 N 0064.0 0066 4,584.81 051023 N 0065.0 0067 4,487.72 051123 N 0066.0 0068 4,781.71 051623 N 0067.0 0069 1,217.96 051823 N 0068.0 0070 1,036.95 052223 N 0069.0 0071 13,984.92 052423 N 0070.0 0072 931.88 053023 N 0071.0 0073 6,815.12 053123 N 0072.0 299,194.18 TOTAL THIS ESTIMATE 498,457.74 TOTAL PREVIOUS ESTIMATE 797,651.92 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/23/23 EST. NO. 004 TIME 04:59 PM R.E. NAME: DAVID, JOSE 04-2Y8904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/23/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2Y8904 TIME 04:59 PM ESTIMATE NO. 004 BID OPENING 01/05/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/23/23 R.E. NAME: DAVID, JOSE DATE OF THIS ESTIMATE 06/23/23 LOCATION PROGRESS ESTIMATE 04-MRN-101-1.7 ----------------- MAGGIORA & GHILOTTI, INC. MRN-101-PM1.7 NEAR GLENN DR, REMOVE TREES, 555 DUBOIS ST. MRN-101-PM1.7 NEAR GLENN DR, REMOVE TREES, SAN RAFAEL, CA 94901 MRN-101-PM1.7 NEAR GLENN DR, REMOVE TREES, MRN-101-PM1.7 NEAR GLENN DR, REMOVE TREES, FED. AID NO. N O N E REMOVE TREES, REPAIR SLOPES, REPLACE CULVE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REMOVE TREES, REPAIR SLOPES, REPLACE CUL LS 4,390.0000 4,390.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 06/23/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 04-2Y8904 TIME 04:59 PM ESTIMATE NO. 004 BID OPENING 01/05/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/23/23 R.E. NAME: DAVID, JOSE DATE OF THIS ESTIMATE 06/23/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 299,194.18 797,651.92 SUBTOTAL AMOUNT EARNED 299,194.18 797,651.92 ORIGINAL CONTRACT AMOUNT 4,390.00 TOTAL WORK COMPLETED 299,194.18 797,651.92 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 299,194.18 797,651.92 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/11/23 30 01/05/23 01/05/23 07/31/23 46 40 0 0 54% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU W H Y ... W H Y ... W H DAVID, JOSE RESIDENT ENGINEER