PROGRAM CAS145   S C H E D U L E   O F   E X T R A   W O R K    PAGE NO.  1
     DATE 03/14/12                                                    EST. NO.10
     TIME 03:10 PM
     R.E. NAME: YEO, JONATHAN                                          04-3S7404
     ---------------------------------------------------------------------------
     CCO REPORT       REPORT TYPE OF WORK(+) WORK  BR CONTR
     NO. NUMBER       AMOUNT PERFORMED   (-) DATE  WK RPT.NO C O M M E N T S
     ---------------------------------------------------------------------------
     *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE ***
     PROGRAM CAS145   S C H E D U L E   O F   D E D U C T I O N S    PAGE NO.  1
     DATE 03/14/12                                                    EST. NO.10
     TIME 03:10 PM
     R.E. NAME: YEO, JONATHAN                                          04-3S7404
     ---------------------------------------------------------------------------
     DEDUCTION DESCRIPTION          AMOUNT  EST           THIS           TOTAL
                                            NO.         ESTIMATE        ESTIMATE
     ---------------------------------------------------------------------------
     *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT ***
PROGRAM CAS145                                                                                                               PAGE  1
DATE 03/14/12                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               04-3S7404
TIME 03:10 PM                                                                                                        ESTIMATE NO. 10
BID OPENING 10/27/10                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 11/20/11
R.E. NAME:  YEO, JONATHAN                                                                            DATE OF THIS ESTIMATE  03/14/12
        LOCATION                                          FINAL ESTIMATE
04-SON-1-27.1/27.3                                        --------------
                                GHILOTTI CONSTRUCTION COMPANY                             IN SONOMA COUNTY NEAR JENNER AT 2.5
                                246 GHILOTTI AVENUE                                       MILES NORTH OF MEYERS GRADE ROAD
                                SANTA ROSA CA 95407
FED. AID NO. ACST-43K8(4)E  ,P-43K8(4)E
                                                                                          CONSTRUCT RETAINING WALL
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT     ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES     AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
001 TEMPORARY REINFORCED SILT FENCE          LF         4.0000      4,120.00                                   956.000      3,824.00
002 CONSTRUCTION SITE MANAGEMENT             LS       200.0000        200.00                                     1.000        200.00
003 PREPARE WATER POLLUTION CONTROL          LS       500.0000        500.00                                     1.000        500.00
    PROGRAM
004 TEMPORARY CONCRETE WASHOUT FACILITY      EA       700.0000        700.00                                     1.000        700.00
005 TEMPORARY COVER                          SQYD       3.5000      4,410.00                                   397.300      1,390.55
006 TEMPORARY CHECK DAM                      LF        18.0000        810.00                                    47.000        846.00
007 TEMPORARY DRAINAGE INLET PROTECTION      EA       175.0000        175.00                                     2.000        350.00
008 STREET SWEEPING                          LS     5,000.0000      5,000.00                                     1.000      5,000.00
009 CONSTRUCTION AREA SIGNS                  LS     6,500.0000      6,500.00                                     1.000      6,500.00
010 TRAFFIC CONTROL SYSTEM                   LS    10,000.0000     10,000.00                                     1.000     10,000.00
011 TEMPORARY PAVEMENT MARKING (PAINT)       SQFT      25.0000        500.00                                    20.000        500.00
012 TEMPORARY TRAFFIC STRIPE (PAINT)         LF         3.0000      2,670.00                                 1,032.000      3,096.00
013 CHANNELIZER (SURFACE MOUNTED)            EA        40.0000      4,800.00                                    40.000      1,600.00
014 TEMPORARY SIGNAL SYSTEM                  LS    85,000.0000     85,000.00                                     1.000     85,000.00
015 PORTABLE CHANGEABLE MESSAGE SIGN         LS     9,600.0000      9,600.00                                     1.000      9,600.00
016 TEMPORARY RAILING (TYPE K)               LF        20.0000     42,800.00                                 2,160.000     43,200.00
017 TEMPORARY CRASH CUSHION MODULE           EA       100.0000      4,400.00                                    44.000      4,400.00
018 REMOVE YELLOW THERMOPLASTIC TRAFFIC      LF         1.5000      4,815.00                                 3,856.000      5,784.00
    STRIPE (HAZARDOUS WASTE)
019 REMOVE METAL BEAM GUARD RAILING          LF         7.0000      2,450.00                                   355.000      2,485.00
020 REMOVE PAINTED TRAFFIC STRIPE            LF         1.5000      1,335.00                                   949.000      1,423.50
021 REMOVE PAINTED PAVEMENT MARKING          SQFT      25.0000        500.00                                    20.000        500.00
022 REMOVE PAVEMENT MARKER                   EA         3.0000        420.00                                   140.000        420.00
PROGRAM CAS145                                                                                                               PAGE  2
DATE 03/14/12                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               04-3S7404
TIME 03:10 PM                                                                                                        ESTIMATE NO. 10
BID OPENING 10/27/10                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 11/20/11
R.E. NAME:  YEO, JONATHAN                                                                            DATE OF THIS ESTIMATE  03/14/12
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT     ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES     AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
023 REMOVE PIPE                              LF        35.0000      1,925.00                                    55.000      1,925.00
024 RECONSTRUCT METAL BEAM GUARD RAILING     LF        19.0000      3,230.00                                   170.000      3,230.00
025 RESET ROADSIDE SIGN                      EA       250.0000        250.00                                     1.000        250.00
026 CLEARING AND GRUBBING                    LS     1,500.0000      1,500.00                                     1.000      1,500.00
027 ROADWAY EXCAVATION                       CY        40.0000     40,000.00                                 1,000.000     40,000.00
028 LEAD COMPLIANCE PLAN                     LS     3,000.0000      3,000.00                                     1.000      3,000.00
029 STRUCTURE EXCAVATION (SOLDIER PILE WALL) CY       110.0000     66,660.00                                   606.000     66,660.00
(F)
030 STRUCTURE BACKFILL (SOLDIER PILE WALL)   CY        75.0000     33,075.00                                   441.000     33,075.00
(F)
031 CONCRETE BACKFILL (SOLDIER PILE WALL)    CY       280.0000     92,960.00                                   332.000     92,960.00
(F)
032 LEAN CONCRETE BACKFILL                   CY       200.0000     10,600.00                                    53.000     10,600.00
(F)
033 EROSION CONTROL (COMPOST BLANKET)        CY        70.0000      2,240.00                                    32.000      2,240.00
034 FIBER ROLLS                              LF         2.2500      4,252.50                                 1,890.000      4,252.50
035 EROSION CONTROL (HYDROSEED) (SQFT)       SQFT       0.2500      4,950.00                                19,800.000      4,950.00
036 ROLLED EROSION CONTROL PRODUCT           SQFT       0.4000      6,920.00                                17,300.000      6,920.00
    (NETTING)
037 HOT MIX ASPHALT (TYPE A)                 TON      110.0000    233,200.00                                 1,786.410    196,505.10
038 PLACE HOT MIX ASPHALT DIKE (TYPE A)      LF        10.0000      3,200.00                                   294.000      2,940.00
039 PLACE HOT MIX ASPHALT DIKE (TYPE C)      LF        10.0000        750.00                                    10.000        100.00
040 PLACE HOT MIX ASPHALT DIKE (TYPE F)      LF        10.0000      1,200.00                                   489.000      4,890.00
041 TACK COAT                                TON    1,000.0000      4,000.00                                     4.000      4,000.00
042 STEEL SOLDIER PILE (HP 14 X 73)          LF        50.0000    143,500.00                                 2,870.000    143,500.00
043 30" DIAMETER DRILLED HOLE                LF        40.0000     96,480.00                                 2,253.900     90,156.00
044 TIEBACK ANCHOR                           EA     2,950.0000    236,000.00                                    80.000    236,000.00
045 STRUCTURAL CONCRETE, RETAINING WALL      CY       525.0000    115,500.00                                   220.000    115,500.00
(F)
046 MINOR CONCRETE (MINOR STRUCTURE)         CY     1,500.0000     10,500.00                                     7.000     10,500.00
(F)
047 BAR REINFORCING STEEL (RETAINING WALL)   LB         1.0000     67,900.00                                67,900.000     67,900.00
(F)
048 TIMBER LAGGING                           MFBM   2,600.0000    117,000.00                                    45.384    117,998.40
(F)
049 CLEAN AND PAINT STEEL SOLDIER PILING     LS    95,000.0000     95,000.00                                     1.000     95,000.00
PROGRAM CAS145                                                                                                               PAGE  3
DATE 03/14/12                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               04-3S7404
TIME 03:10 PM                                                                                                        ESTIMATE NO. 10
BID OPENING 10/27/10                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 11/20/11
R.E. NAME:  YEO, JONATHAN                                                                            DATE OF THIS ESTIMATE  03/14/12
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT     ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES     AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
050 PREPARE AND STAIN CONCRETE               SQFT       1.1000      8,682.30                                 7,893.000      8,682.30
051 18" PLASTIC PIPE                         LF       100.0000     11,000.00                                   110.000     11,000.00
052 18" ALTERNATIVE FLARED END SECTION       EA       350.0000        700.00                                     2.000        700.00
053 ROCK SLOPE PROTECTION                    CY       400.0000        560.00                                     1.400        560.00
    (FACING, METHOD B)
054 ROCK SLOPE PROTECTION FABRIC             SQYD       7.5000         60.00                                     8.000         60.00
055 MISCELLANEOUS IRON AND STEEL             LB         1.0000        956.00                                   956.000        956.00
(F)
056 DELINEATOR (CLASS 1)                     EA        75.0000      2,775.00                                    26.500      1,987.50
057 METAL BEAM GUARD RAILING (WOOD POST)     LF        26.0000     17,420.00                                   695.000     18,070.00
058 CABLE RAILING                            LF        14.0000      9,072.00                                   648.000      9,072.00
(F)
059 ALTERNATIVE IN-LINE TERMINAL SYSTEM      EA     2,300.0000      2,300.00                                     0.000          0.00
060 4" THERMOPLASTIC TRAFFIC STRIPE          LF         1.0000      4,970.00                                 6,546.000      6,546.00
061 PAVEMENT MARKER (RETROREFLECTIVE)        EA         5.5000        770.00                                   134.000        737.00
PROGRAM CAS145                                                                                                               PAGE  4
DATE 03/14/12                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               04-3S7404
TIME 03:10 PM                                                                                                        ESTIMATE NO. 10
BID OPENING 10/27/10                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 11/20/11
R.E. NAME:  YEO, JONATHAN                                                                            DATE OF THIS ESTIMATE  03/14/12
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT     ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES     AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
    SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION                                                    0.00                1,602,241.85
         ADJUSTMENT OF COMPENSATION                                                                 0.00                   94,513.56
         EXTRA WORK                                                                                 0.00                  114,271.65
    SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION                                                     0.00                1,811,027.06
062 MOBILIZATION                             LS    72,150.0000     72,150.00                                     1.000     72,150.00
         ORIGINAL CONTRACT AMOUNT                               1,718,912.80
    TOTAL WORK COMPLETED                                                                            0.00                1,883,177.06
         MATERIALS ON HAND ON SITE                                                                                              0.00
         MATERIALS ON HAND ELSEWHERE                                                                                            0.00
         DEDUCTIONS                                                                                 0.00                        0.00
    TOTAL                                                                                           0.00                1,883,177.06
             ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE
                              N O N E
DATE CONTR CONTRACT DATE WORK   BEGIN    JOB COM-    WORKING   WEATHER NON-   C.C.O.       OTHER        PERCENT     PERCENT TIME
 APPROVED    DAYS    STARTED   CONSTR   PLETED ON     DAYS     WORKING DAYS    DAYS        DAYS        COMPLETED       ELAPSED
  01/12/11     120   04/18/11  01/27/11  11/20/11       113         89            0           0            100%           100%
                                                                                  YEO, JONATHAN
                                                                                  RESIDENT ENGINEER
     PROGRAM CAS145                                                             
     DATE 03/14/12