PROGRAM CAS145   S C H E D U L E   O F   E X T R A   W O R K    PAGE NO.  1
     DATE 06/18/14                                                    EST. NO.02
     TIME 10:53 AM
     R.E. NAME: NIKZAD, ALI                                            04-4A6304
     ---------------------------------------------------------------------------
     CCO REPORT       REPORT TYPE OF WORK(+) WORK  BR CONTR
     NO. NUMBER       AMOUNT PERFORMED   (-) DATE  WK RPT.NO C O M M E N T S
     ---------------------------------------------------------------------------
     *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE ***
     PROGRAM CAS145   S C H E D U L E   O F   D E D U C T I O N S    PAGE NO.  1
     DATE 06/18/14                                                    EST. NO.02
     TIME 10:53 AM
     R.E. NAME: NIKZAD, ALI                                            04-4A6304
     ---------------------------------------------------------------------------
     DEDUCTION DESCRIPTION          AMOUNT  EST           THIS           TOTAL
                                            NO.         ESTIMATE        ESTIMATE
     ---------------------------------------------------------------------------
     *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT ***
PROGRAM CAS145                                                                                                               PAGE  1
DATE 06/18/14                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               04-4A6304
TIME 10:53 AM                                                                                                        ESTIMATE NO. 02
BID OPENING 12/18/13                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 06/20/14
R.E. NAME:  NIKZAD, ALI                                                                              DATE OF THIS ESTIMATE  06/18/14
        LOCATION                                     RERUN PROGRESS ESTIMATE
04-VAR                                               -----------------------
                                GHILOTTI BROS INC                                         IN SAN FRANCISCO AND SANTA CLARA
                                525 JACOBY STREET                                         COUNTIES ON VARIOUS ROUTES AND AT
                                SAN RAFAEL CA 94901                                       VARIOUS LOCATIONS.
FED. AID NO. STP-000C(363)E
                                                                                          CONSTRUCT WHEELCHAIR RAMPS
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
001 LEAD COMPLIANCE PLAN                     LS        3,500.0000      3,500.00                                     1.000      3,500
002 CONSTRUCTION AREA SIGNS                  LS       50,000.0000     50,000.00         0.250    12,500.00          0.750     37,500
003 TRAFFIC CONTROL SYSTEM                   LS       85,000.0000     85,000.00         0.500    42,500.00          0.780     66,300
004 TYPE III BARRICADE                       EA           90.0000      7,740.00        30.000     2,700.00         75.000      6,750
005 PORTABLE CHANGEABLE MESSAGE SIGN (LS)    LS       25,000.0000     25,000.00         0.320     8,000.00          0.600     15,000
006 TEMPORARY RAILING (TYPE K)               LF            9.0000     12,960.00       500.000     4,500.00        500.000      4,500
007 JOB SITE MANAGEMENT                      LS       25,000.0000     25,000.00         0.320     8,000.00          0.600     15,000
008 PREPARE WATER POLLUTION CONTROL PROGRAM  LS        1,200.0000      1,200.00                                     1.000      1,200
009 TEMPORARY DRAINAGE INLET PROTECTION      EA          275.0000      7,150.00                                    16.000      4,400
010 TEMPORARY CONCRETE WASHOUT               LS        3,500.0000      3,500.00         0.600     2,100.00          0.700      2,450
011 REMOVE YELLOW THERMOPLASTIC TRAFFIC      LF           10.0000      3,700.00                                     0.000          0
    STRIPE (HAZARDOUS WASTE)
012 REMOVE YELLOW THERMOPLASTIC PAVEMENT     SQFT         32.0000      5,120.00                                     0.000          0
    MARKING (HAZARDOUS WASTE)
013 NOISE MONITORING                         LS        2,500.0000      2,500.00         0.420     1,050.00          0.700      1,750
014 REMOVE THERMOPLASTIC TRAFFIC STRIPE      LF            1.3500        445.50                                     0.000          0
015 REMOVE THERMOPLASTIC PAVEMENT MARKING    SQFT          4.0000     13,440.00                                     0.000          0
016 REMOVE PAVEMENT MARKER                   EA            2.2500         67.50                                     0.000          0
017 REMOVE ROADSIDE SIGN PANEL               EA           90.0000        270.00                                     0.000          0
018 RELOCATE ROADSIDE SIGN-ONE POST          EA          225.0000      2,025.00                                     0.000          0
019 MODIFY INLET                             EA        3,500.0000      3,500.00                                     0.000          0
020 COLD PLANE ASPHALT CONCRETE PAVEMENT     SQYD         17.0000     21,590.00       832.000    14,144.00        832.000     14,144
021 REMOVE CONCRETE (CY)                     CY          400.0000     56,000.00        37.500    15,000.00        140.000     56,000
022 BRIDGE REMOVAL (PORTION)                 LS       50,000.0000     50,000.00                                     0.000          0
PROGRAM CAS145                                                                                                               PAGE  2
DATE 06/18/14                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               04-4A6304
TIME 10:53 AM                                                                                                        ESTIMATE NO. 02
BID OPENING 12/18/13                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 06/20/14
R.E. NAME:  NIKZAD, ALI                                                                              DATE OF THIS ESTIMATE  06/18/14
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
023 ROADWAY EXCAVATION                       CY          350.0000     59,500.00        53.000    18,550.00        113.000     39,550
024 CLASS 2 AGGREGATE BASE (CY)              CY          350.0000     30,100.00        44.120    15,442.00         56.000     19,600
025 HOT MIX ASPHALT (TYPE A)                 TON         450.0000     94,500.00       138.000    62,100.00        138.000     62,100
026 PLACE HOT MIX ASPHALT                    SQYD         50.0000      8,500.00       140.000     7,000.00        140.000      7,000
    (MISCELLANEOUS AREA)
027 FURNISH SINGLE SHEET ALUMINUM SIGN       SQFT         15.0000     11,100.00                                     0.000          0
    (0.063"-UNFRAMED)
028 ROADSIDE SIGN - ONE POST                 EA          225.0000     20,025.00                                     0.000          0
029 INSTALL SIGN (STRAP AND SADDLE BRACKET   EA          110.0000        110.00                                     0.000          0
    METHOD)
030 MINOR CONCRETE (CURB) (CY)               CY        1,000.0000      5,000.00         2.000     2,000.00          2.000      2,000
031 DETECTABLE WARNING SURFACE               SQFT         32.0000     23,680.00       250.000     8,000.00        250.000      8,000
032 MINOR CONCRETE (ISLAND PAVING)           CY          975.0000     11,700.00         4.950     4,826.25          4.950      4,826
033 MINOR CONCRETE (DRIVEWAY)                CY          600.0000      9,600.00        16.000     9,600.00         16.000      9,600
034 MINOR CONCRETE (CURB, SIDEWALK AND       CY          985.0000     97,515.00        87.450    86,138.25         96.450     95,003
    CURB RAMP)
035 MISCELLANEOUS IRON AND STEEL             LB            4.0000        960.00                                     0.000          0
036 PEDESTRIAN BARRICADE                     EA          670.0000     16,750.00                                     0.000          0
037 CONCRETE BARRIER                         LF          450.0000     49,500.00                                     0.000          0
038 4" THERMOPLASTIC TRAFFIC STRIPE          LF            2.2500      1,845.00                                     0.000          0
039 6" THERMOPLASTIC TRAFFIC STRIPE          LF            3.4000        156.40                                     0.000          0
040 8" THERMOPLASTIC TRAFFIC STRIPE          LF            3.4000         40.80                                     0.000          0
041 THERMOPLASTIC PAVEMENT MARKING           SQFT          4.5000     25,245.00                                     0.000          0
042 PAVEMENT MARKER (RETROREFLECTIVE)        EA            6.7500        283.50                                     0.000          0
043 MAINTAINING EXISTING TRAFFIC MANAGEMENT  LS       20,000.0000     20,000.00         0.400     8,000.00          0.400      8,000
    SYSTEM ELEMENTS DURING CONSTRUCTION
044 SIGNAL AND LIGHTING                      LS      272,000.0000    272,000.00         0.800   217,600.00          0.900    244,800
045 MODIFY SIGNAL AND LIGHTING (LOCATION 1)  LS       42,000.0000     42,000.00                                     0.100      4,200
046 MODIFY SIGNAL AND LIGHTING (LOCATION 2)  LS       63,000.0000     63,000.00                                     0.100      6,300
047 MODIFY LIGHTING AND SIGN ILLUMINATION    LS       10,000.0000     10,000.00                                     0.100      1,000
PROGRAM CAS145                                                                                                               PAGE  3
DATE 06/18/14                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               04-4A6304
TIME 10:53 AM                                                                                                        ESTIMATE NO. 02
BID OPENING 12/18/13                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 06/20/14
R.E. NAME:  NIKZAD, ALI                                                                              DATE OF THIS ESTIMATE  06/18/14
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
    SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION                                              549,750.50                  740,473.50
         ADJUSTMENT OF COMPENSATION                                                                 0.00                        0.00
         EXTRA WORK                                                                                 0.00                        0.00
    SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION                                               549,750.50                  740,473.50
048 MOBILIZATION                             LS      131,400.0000    131,400.00         0.250    32,850.00          1.000    131,400
         ORIGINAL CONTRACT AMOUNT                               1,384,218.70
    TOTAL WORK COMPLETED                                                                      582,600.50                  871,873.50
         MATERIALS ON HAND ON SITE                                                                                              0.00
         MATERIALS ON HAND ELSEWHERE                                                                                            0.00
         DEDUCTIONS                                                                                 0.00                        0.00
    TOTAL                                                                                     582,600.50                  871,873.50
             ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE
                              N O N E
DATE CONTR CONTRACT DATE WORK   BEGIN   EST.  DATE   WORKING   WEATHER NON-   C.C.O.       OTHER        PERCENT     PERCENT TIME
 APPROVED    DAYS    STARTED   CONSTR   COMPLETION    DAYS     WORKING DAYS    DAYS        DAYS        COMPLETED       ELAPSED
  02/21/14      40   05/05/14  05/05/14  07/15/14        29          0            0           0             63%            73%
                                                                                                         PROGRESS IS SATISFACTORY
                                                                                  NIKZAD, ALI
                                                                                  RESIDENT ENGINEER
     PROGRAM CAS145                                                             
     DATE 06/18/14