PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/21/25 EST. NO. 001 TIME 04:30 PM R.E. NAME: FERNANDO DE ALBA 06-1G8304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/21/25 EST. NO. 001 TIME 04:30 PM R.E. NAME: FERNANDO DE ALBA 06-1G8304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LIQUIDATED DAMAGES LATE OPENING DED -52,761.00 001 -52,761.00 -52,761.00 TOTAL DEDUCTIONS -52,761.00 -52,761.00 PROGRAM CAS145 PAGE 1 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G8304 TIME 04:30 PM ESTIMATE NO. 001 BID OPENING 03/04/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: FERNANDO DE ALBA DATE OF THIS ESTIMATE 07/21/25 LOCATION PROGRESS ESTIMATE 06-FRE-99-19.9/21.4 ----------------- CAL VALLEY CONSTRUCTION, INC. FRESNO COUNTY IN FRESNO FROM 0.1 MILE 5125 N GATES AVE STE 102 NORTH OF CALIFORNIA AVENUE OVERCROSSING TO FRESNO CA 93722 0.1 MILE SOUTH OF EL DORADO STREET OVERCROSSING FED. AID NO. N O N E REPLACE CONCRETE SLABS WITH HMA, COLD PLAN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,750.0000 2,750.00 1.000 2,750.00 1.000 2,750 002 TIME-RELATED OVERHEAD (WDAY) WDAY 3,000.0000 135,000.00 11.000 33,000.00 11.000 33,000 003 CONSTRUCTION AREA SIGNS LS 16,250.0000 16,250.00 0.500 8,125.00 0.500 8,125 004 TRAFFIC CONTROL SYSTEM LS 402,000.0000 402,000.00 0.240 96,480.00 0.240 96,480 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 1,535.0000 23,025.00 7.000 10,745.00 7.000 10,745 006 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 78.0000 3,510.00 11.000 858.00 11.000 858 SYSTEM 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,500.0000 7,500.00 0.240 1,800.00 0.240 1,800 008 JOB SITE MANAGEMENT LS 1,200.0000 1,200.00 0.240 288.00 0.240 288 009 WATER POLLUTION CONTROL PROGRAM LS 1,100.0000 1,100.00 1.000 1,100.00 1.000 1,100 010 TEMPORARY DRAINAGE INLET PROTECTION EA 300.0000 18,900.00 63.000 18,900.00 63.000 18,900 011 STREET SWEEPING LS 2,000.0000 2,000.00 0.240 480.00 0.240 480 012 HOT MIX ASPHALT (TYPE A) TON 128.0000 565,760.00 4,699.920 601,589.76 4,699.920 601,589 013 DATA CORE LS 4,600.0000 4,600.00 0.750 3,450.00 0.750 3,450 014 TACK COAT TON 1.0000 15.00 12.560 12.56 12.560 12 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.6000 44,960.00 30,645.010 49,032.02 30,645.010 49,032 016 REMOVE CONCRETE PAVEMENT (CY) CY 280.0000 78,400.00 158.320 44,329.60 158.320 44,329 017 REMOVE PAVEMENT MARKER EA 1.0000 1,720.00 0.000 0 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5000 7,740.00 0.000 0 019 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 7.0000 11,480.00 0.000 0 WET NIGHT VISIBILITY) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 14,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 23,850.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G8304 TIME 04:30 PM ESTIMATE NO. 001 BID OPENING 03/04/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: FERNANDO DE ALBA DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 950.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 023 12" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 4,890.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 REMOVE CONTRAST STRIPE LF 0.4000 7,360.00 0.000 0 025 6" TRAFFIC STRIPE TAPE (WARRANTY) LF 3.0000 55,200.00 0.000 0 (BROKEN 36-12) 026 MODIFYING TRAFFIC MONITORING STATIONS LS 43,000.0000 43,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 06-1G8304 TIME 04:30 PM ESTIMATE NO. 001 BID OPENING 03/04/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: FERNANDO DE ALBA DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 872,939.94 872,939.94 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 872,939.94 872,939.94 ORIGINAL CONTRACT AMOUNT 1,477,960.00 TOTAL WORK COMPLETED 872,939.94 872,939.94 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -52,761.00 -52,761.00 TOTAL 820,178.94 820,178.94 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/22/25 45 06/30/25 06/30/25 09/03/25 11 1 0 0 58% 24% PROGRESS IS SATISFACTORY FERNANDO DE ALBA RESIDENT ENGINEER