PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/21/23 EST. NO. 001 TIME 05:00 PM R.E. NAME: VENKATARAMAN, KRIS 07-337904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/21/23 EST. NO. 001 TIME 05:00 PM R.E. NAME: VENKATARAMAN, KRIS 07-337904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/21/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-337904 TIME 05:00 PM ESTIMATE NO. 001 BID OPENING 10/19/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/23 R.E. NAME: VENKATARAMAN, KRIS DATE OF THIS ESTIMATE 04/21/23 LOCATION RERUN PROGRESS ESTIMATE 07-LA-134-0.0/13.3 ----------------------- SELECT ELECTRIC, INC. IN THE CITY OF LOS ANGELES, FROM 2790 BUSINESS PARK DR; ROUTE 170 TO ROUTES 210/710,ON VISTA CA 92081 ROUTE 2 (PM R18.7),ON ROUTE 10 (PM 18.3),AND ON ROUTE 101 (PM R11.8) FED. AID NO. N O N E UPGRADE TRANSPORTATION MANAGEMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,400.0000 350,000.00 28.000 39,200.00 28.000 39,200 003 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 12,000.00 0.000 0 MEETING 004 HOURLY OFF-SITE HR 200.0000 2,000.00 0.000 0 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 27,711.0000 27,711.00 0.534 14,797.67 0.534 14,797 006 TRAFFIC CONTROL SYSTEM LS 165,663.0000 165,663.00 0.000 0 007 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 723.0000 4,338.00 0.000 0 008 TEMPORARY TRAFFIC STRIPE (PAINT) LF 7.0000 1,120.00 0.000 0 009 CHANNELIZER (SURFACE MOUNTED) EA 46.0000 598.00 0.000 0 010 PORTABLE RADAR SPEED FEEDBACK SIGN EA 17,349.0000 104,094.00 0.000 0 SYSTEM DAY 011 TEMPORARY RAILING (TYPE K) LF 211.0000 113,940.00 0.000 0 012 TEMPORARY CRASH CUSHION EA 8,434.0000 25,302.00 0.000 0 013 JOB SITE MANAGEMENT LS 20,829.0000 20,829.00 0.104 2,166.22 0.104 2,166 014 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,175.0000 1,175.00 0.000 0 015 TEMPORARY DRAINAGE INLET PROTECTION EA 253.0000 1,265.00 0.000 0 016 TEMPORARY FIBER ROLL LF 8.0000 8,000.00 0.000 0 017 TEMPORARY CONCRETE WASHOUT LS 7,831.0000 7,831.00 0.000 0 018 ROADWAY EXCAVATION CY 663.0000 53,040.00 0.000 0 019 ROADWAY EXCAVATION (TYPE Z-2) CY 843.0000 101,160.00 0.000 0 (AERIALLY DEPOSITED LEAD) 020 CHECK AND TEST EXISTING IRRIGATION LS 10,386.0000 10,386.00 0.000 0 FACILITIES 021 REMOVE IRRIGATION FACILITY LS 14,458.0000 14,458.00 0.000 0 022 CONTROL AND NEUTRAL CONDUCTORS LS 13,253.0000 13,253.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 04/21/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-337904 TIME 05:00 PM ESTIMATE NO. 001 BID OPENING 10/19/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/23 R.E. NAME: VENKATARAMAN, KRIS DATE OF THIS ESTIMATE 04/21/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RISER SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 229.0000 229.00 0.000 0 024 3/4" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 16.0000 3,040.00 0.000 0 (F) LINE) 025 2" PLASTIC PIPE (CLASS 315) LF 27.0000 7,020.00 0.000 0 (F) (SUPPLY LINE) 026 CLASS 3 AGGREGATE BASE (CY) CY 151.0000 18,120.00 0.000 0 027 LEAN CONCRETE BASE CY 1,175.0000 49,350.00 0.000 0 028 HOT MIX ASPHALT (TYPE A) TON 1,446.0000 72,300.00 0.000 0 029 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 1,747.0000 76,868.00 0.000 0 030 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 031 REMOVE ASPHALT CONCRETE DIKE LF 42.0000 3,948.00 0.000 0 032 FURNISH SIGN STRUCTURE (TRUSS) LB 14.0000 31,500.00 0.000 0 (F) 033 INSTALL SIGN STRUCTURE (TRUSS) LB 14.0000 31,500.00 0.000 0 (F) 034 STRUCTURE STEEL REMOVAL LB 24.0000 54,000.00 0.000 0 035 MINOR CONCRETE (CURB) (LF) LF 114.0000 12,540.00 0.000 0 036 MINOR CONCRETE (CURB AND GUTTER) CY 2,289.0000 6,867.00 0.000 0 037 REMOVE CONCRETE (CURB AND GUTTER) LF 114.0000 10,602.00 0.000 0 038 OBJECT MARKER (TYPE P) EA 125.0000 3,750.00 0.000 0 039 6" THERMOPLASTIC TRAFFIC STRIPE LF 16.0000 2,560.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 040 REMOVE PAINTED TRAFFIC STRIPE LF 19.0000 2,907.00 0.000 0 041 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 19.0000 3,040.00 0.000 0 042 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 10,000.0000 10,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 043 MODIFYING CAMERA SYSTEMS LS 692,185.0000 692,185.00 0.000 0 044 MODIFYING FIBER OPTIC CABLE SYSTEMS LS 18,303.0000 18,303.00 0.000 0 045 MODIFYING RAMP METERING SYSTEMS LS 275,856.0000 275,856.00 0.150 41,378.40 0.150 41,378 046 MODIFYING TRAFFIC MONITORING STATIONS LS 112,084.0000 112,084.00 0.000 0 047 MODIFYING CHANGEABLE MESSAGE LS 229,414.0000 229,414.00 0.000 0 SIGN SYSTEMS 048 SYSTEM TESTING AND DOCUMENTATION LS 54,631.0000 54,631.00 0.000 0 049 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 04/21/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-337904 TIME 05:00 PM ESTIMATE NO. 001 BID OPENING 10/19/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/23 R.E. NAME: VENKATARAMAN, KRIS DATE OF THIS ESTIMATE 04/21/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 82.0000 9,020.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 04/21/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-337904 TIME 05:00 PM ESTIMATE NO. 001 BID OPENING 10/19/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/23 R.E. NAME: VENKATARAMAN, KRIS DATE OF THIS ESTIMATE 04/21/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 97,542.29 97,542.29 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 97,542.29 97,542.29 051 MOBILIZATION LS 103,703.0000 103,703.00 0.000 0 ORIGINAL CONTRACT AMOUNT 2,935,000.00 TOTAL WORK COMPLETED 97,542.29 97,542.29 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 97,542.29 97,542.29 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/13/22 250 01/05/23 00/00/00 12/16/23 53 19 0 0 3% 21% PROGRESS IS SATISFACTORY VENKATARAMAN, KRIS RESIDENT ENGINEER