PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/15 EST. NO. 001 TIME 10:54 AM R.E. NAME: SAMY, RAGY 07-3P7204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/15 EST. NO. 001 TIME 10:54 AM R.E. NAME: SAMY, RAGY 07-3P7204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3P7204 TIME 10:54 AM ESTIMATE NO. 001 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: SAMY, RAGY DATE OF THIS ESTIMATE 09/21/15 LOCATION PROGRESS ESTIMATE 07-LA-60-0.5/0.5 ----------------- AUTOBAHN CONSTRUCTION INC. LOS ANGELES COUNTY IN LOS ANGELES 933 N. BATAVIA ST. AT ROUTE 60/5 SEPERATION ORANGE CA 92867 FED. AID NO. N O N E PAVEMENT REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.500 750.00 0.500 750 002 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.900 2,250.00 0.900 2,250 003 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.500 25,000.00 0.500 25,000 004 JOB SITE MANAGEMENT LS 250.0000 250.00 0.500 125.00 0.500 125 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 575.0000 575.00 0.500 287.50 0.500 287 006 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 500.00 1.000 500.00 1.000 500 007 TEMPORARY CONCRETE WASHOUT LS 2,500.0000 2,500.00 0.500 1,250.00 0.500 1,250 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 5.0000 1,500.00 0.000 0 STRIPE (HAZARDOUS WASTE) 009 REMOVE PAINTED TRAFFIC STRIPE LF 5.0000 375.00 0.000 0 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 1,072.50 0.000 0 011 REMOVE PAVEMENT MARKER EA 1.0000 140.00 0.000 0 012 REMOVE CONCRETE PAVEMENT AND BASE CY 175.0000 28,000.00 0.000 0 013 CLASS 3 AGGREGATE BASE (CY) CY 125.0000 6,500.00 0.000 0 014 LEAN CONCRETE BASE RAPID SETTING CY 400.0000 10,400.00 0.000 0 015 BASE BOND BREAKER SQYD 2.0000 460.00 0.000 0 016 CRACK TREATMENT LNMI 18,000.0000 1,800.00 0.000 0 017 JOINTED PLAIN CONCRETE PAVEMENT CY 550.0000 41,250.00 0.000 0 (RSC) 018 DRILL AND BOND (DOWEL BAR) EA 85.0000 2,635.00 0.000 0 019 DRILL AND BOND (TIE BAR) EA 25.0000 2,750.00 0.000 0 020 ISOLATION JOINT SEAL (SILICONE) LF 12.0000 3,840.00 0.000 0 021 AGGREGATE BASE (APPROACH SLAB) CY 250.0000 3,500.00 2.720 680.00 2.720 680 022 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,200.0000 84,000.00 46.340 55,608.00 46.340 55,608 (TYPE R) PROGRAM CAS145 PAGE 2 DATE 09/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3P7204 TIME 10:54 AM ESTIMATE NO. 001 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: SAMY, RAGY DATE OF THIS ESTIMATE 09/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVING NOTCH EXTENSION CF 150.0000 8,100.00 47.500 7,125.00 47.500 7,125 024 CLEAN EXPANSION JOINT LF 14.0000 1,078.00 0.000 0 025 JOINT SEAL (MR 1/2") LF 22.0000 3,454.00 0.000 0 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 2,100.00 0.000 0 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 1,500.00 0.000 0 028 PAINT TRAFFIC STRIPE (1-COAT) LF 0.5000 150.00 0.000 0 029 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 152.00 0.000 0 030 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 280.00 0.000 0 031 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 250.0000 250.00 0.500 125.00 0.500 125 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/21/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3P7204 TIME 10:54 AM ESTIMATE NO. 001 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/15 R.E. NAME: SAMY, RAGY DATE OF THIS ESTIMATE 09/21/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 93,700.50 93,700.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 93,700.50 93,700.50 032 MOBILIZATION LS 10,000.0000 10,000.00 0.950 9,500.00 0.950 9,500 ORIGINAL CONTRACT AMOUNT 273,111.50 TOTAL WORK COMPLETED 103,200.50 103,200.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 103,200.50 103,200.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/07/15 55 08/20/15 07/01/15 12/21/15 16 5 0 0 38% 29% PROGRESS IS SATISFACTORY SAMY, RAGY RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/15