PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/19/16 EST. NO. 004 TIME 03:07 PM R.E. NAME: SAMY, RAGY 07-3P7204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/19/16 EST. NO. 004 TIME 03:07 PM R.E. NAME: SAMY, RAGY 07-3P7204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/19/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3P7204 TIME 03:07 PM ESTIMATE NO. 004 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/23/15 R.E. NAME: SAMY, RAGY DATE OF THIS ESTIMATE 01/19/16 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 07-LA-60-0.5/0.5 ---------------------------------- AUTOBAHN CONSTRUCTION INC. LOS ANGELES COUNTY IN LOS ANGELES 933 N. BATAVIA ST. AT ROUTE 60/5 SEPERATION ORANGE CA 92867 FED. AID NO. N O N E PAVEMENT REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 1.000 2,500 003 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 1.000 50,000 004 JOB SITE MANAGEMENT LS 250.0000 250.00 1.000 250 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 575.0000 575.00 1.000 575 006 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 500.00 1.000 500 007 TEMPORARY CONCRETE WASHOUT LS 2,500.0000 2,500.00 1.000 2,500 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 5.0000 1,500.00 300.000 1,500 STRIPE (HAZARDOUS WASTE) 009 REMOVE PAINTED TRAFFIC STRIPE LF 5.0000 375.00 75.000 375 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 1,072.50 1,430.000 1,072 011 REMOVE PAVEMENT MARKER EA 1.0000 140.00 140.000 140 012 REMOVE CONCRETE PAVEMENT AND BASE CY 175.0000 28,000.00 160.000 28,000 013 CLASS 3 AGGREGATE BASE (CY) CY 125.0000 6,500.00 52.000 6,500 014 LEAN CONCRETE BASE RAPID SETTING CY 400.0000 10,400.00 32.000 12,800 015 BASE BOND BREAKER SQYD 2.0000 460.00 230.000 460 016 CRACK TREATMENT LNMI 18,000.0000 1,800.00 0.100 1,800 017 JOINTED PLAIN CONCRETE PAVEMENT CY 550.0000 41,250.00 93.000 51,150 (RSC) 018 DRILL AND BOND (DOWEL BAR) EA 85.0000 2,635.00 31.000 2,635 019 DRILL AND BOND (TIE BAR) EA 25.0000 2,750.00 110.000 2,750 020 ISOLATION JOINT SEAL (SILICONE) LF 12.0000 3,840.00 320.000 3,840 021 AGGREGATE BASE (APPROACH SLAB) CY 250.0000 3,500.00 14.000 3,500 022 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,200.0000 84,000.00 69.000 82,800 (TYPE R) PROGRAM CAS145 PAGE 2 DATE 01/19/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3P7204 TIME 03:07 PM ESTIMATE NO. 004 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/23/15 R.E. NAME: SAMY, RAGY DATE OF THIS ESTIMATE 01/19/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVING NOTCH EXTENSION CF 150.0000 8,100.00 54.000 8,100 024 CLEAN EXPANSION JOINT LF 14.0000 1,078.00 84.000 1,176 025 JOINT SEAL (MR 1/2") LF 22.0000 3,454.00 164.000 3,608 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 2,100.00 1,830.000 2,562 027 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 1,500.00 2,100.000 5,250 028 PAINT TRAFFIC STRIPE (1-COAT) LF 0.5000 150.00 300.000 150 029 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 152.00 43.000 86 030 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 280.00 34.000 170 031 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 250.0000 250.00 1.000 250 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 01/19/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-3P7204 TIME 03:07 PM ESTIMATE NO. 004 BID OPENING 03/18/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/23/15 R.E. NAME: SAMY, RAGY DATE OF THIS ESTIMATE 01/19/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 278,499.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 278,499.50 032 MOBILIZATION LS 10,000.0000 10,000.00 1.000 10,000 ORIGINAL CONTRACT AMOUNT 273,111.50 TOTAL WORK COMPLETED 0.00 288,499.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 288,499.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/07/15 55 08/20/15 07/01/15 11/23/15 41 0 0 0 100% 100% SAMY, RAGY RESIDENT ENGINEER PROGRAM CAS145 DATE 01/19/16