PROGRAM CAS145   S C H E D U L E   O F   E X T R A   W O R K    PAGE NO.  1
     DATE 04/23/13                                                    EST. NO.02
     TIME 09:19 AM
     R.E. NAME: TRUJILLO, GILBERT, JR                                  07-4L2214
     ---------------------------------------------------------------------------
     CCO REPORT       REPORT TYPE OF WORK(+) WORK  BR CONTR
     NO. NUMBER       AMOUNT PERFORMED   (-) DATE  WK RPT.NO C O M M E N T S
     ---------------------------------------------------------------------------
     *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE ***
     PROGRAM CAS145   S C H E D U L E   O F   D E D U C T I O N S    PAGE NO.  1
     DATE 04/23/13                                                    EST. NO.02
     TIME 09:19 AM
     R.E. NAME: TRUJILLO, GILBERT, JR                                  07-4L2214
     ---------------------------------------------------------------------------
     DEDUCTION DESCRIPTION          AMOUNT  EST           THIS           TOTAL
                                            NO.         ESTIMATE        ESTIMATE
     ---------------------------------------------------------------------------
     *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT ***
PROGRAM CAS145                                                                                                               PAGE  1
DATE 04/23/13                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               07-4L2214
TIME 09:19 AM                                                                                                        ESTIMATE NO. 02
BID OPENING 10/18/12                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 04/20/13
R.E. NAME:  TRUJILLO, GILBERT, JR                                                                    DATE OF THIS ESTIMATE  04/23/13
        LOCATION                                        PROGRESS ESTIMATE
07-LA-1-51.0/52.0                                       -----------------
                                C A RASMUSSEN INC                                         IN MALIBU FROM NORTH OF SEA VISTA
                                28548 LIVINGSTON AVE                                      DRIVE TO VIA ESCONDIDO
                                VALENCIA CA 91355
FED. AID NO. ACST-P414(100)4E
                                                                                          CONSTRUCT TIEBACKS, MICROPILES,
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
001 CONSTRUCTION SITE MANAGEMENT             LS       10,000.0000     10,000.00                                     0.250      2,500
002 PREPARE WATER POLLUTION CONTROL          LS        1,000.0000      1,000.00                                     1.000      1,000
    PROGRAM
003 TEMPORARY SILT FENCE                     M             9.0000      3,600.00                                     0.000          0
004 TEMPORARY GRAVEL BAG BERM                M            12.0000      3,600.00                                     0.000          0
005 TEMPORARY CONSTRUCTION ENTRANCE          EA        2,500.0000      2,500.00                                     0.000          0
006 TEMPORARY COVER                          M2            3.0000      7,800.00                                     0.000          0
007 TEMPORARY DRAINAGE INLET PROTECTION      EA          330.0000      1,650.00                                     0.000          0
008 STREET SWEEPING                          LS        2,000.0000      2,000.00                                     0.000          0
009 TEMPORARY CONCRETE WASHOUT (PORTABLE)    LS        2,700.0000      2,700.00                                     0.000          0
010 CONSTRUCTION AREA SIGNS                  LS        5,100.0000      5,100.00                                     0.750      3,825
011 TRAFFIC CONTROL SYSTEM                   LS       25,000.0000     25,000.00                                     0.100      2,500
012 CHANNELIZER (SURFACE MOUNTED)            EA           36.0000        540.00                                     0.000          0
013 TEMPORARY PAVEMENT MARKER                EA            8.0000      2,320.00                                     0.000          0
014 TEMPORARY RAILING (TYPE K)               M            40.0000     33,200.00                                     0.000          0
015 TEMPORARY CRASH CUSHION MODULE           EA          150.0000      4,200.00                                     0.000          0
016 REMOVE PAINTED TRAFFIC STRIPE            M             2.0000      2,380.00                                     0.000          0
017 REMOVE THERMOPLASTIC TRAFFIC STRIPE      M             2.0000      5,180.00                                     0.000          0
018 REMOVE THERMOPLASTIC PAVEMENT MARKING    M2           42.0000        210.00                                     0.000          0
019 REMOVE PAVEMENT MARKER                   EA            1.0000        480.00                                     0.000          0
020 REMOVE CURB                              M            25.0000     10,000.00                                     0.000          0
021 REMOVE CONCRETE BARRIER                  M            57.0000     14,820.00                                     0.000          0
022 CLEARING AND GRUBBING (LS)               LS        4,900.0000      4,900.00                                     0.500      2,450
PROGRAM CAS145                                                                                                               PAGE  2
DATE 04/23/13                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               07-4L2214
TIME 09:19 AM                                                                                                        ESTIMATE NO. 02
BID OPENING 10/18/12                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 04/20/13
R.E. NAME:  TRUJILLO, GILBERT, JR                                                                    DATE OF THIS ESTIMATE  04/23/13
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
023 ROADWAY EXCAVATION                       M3           60.0000     99,600.00                                     0.000          0
024 LEAD COMPLIANCE PLAN                     LS        1,520.0000      1,520.00                                     1.000      1,520
025 STRUCTURE EXCAVATION (TIEBACK WALL)      M3           25.0000     74,500.00                                     0.000          0
026 STRUCTURE BACKFILL (TIEBACK WALL)        M3           40.0000     84,000.00                                     0.000          0
027 CLASS 3 AGGREGATE BASE                   M3           50.0000     46,500.00                                     0.000          0
028 LEAN CONCRETE BASE                       M3          240.0000    117,600.00                                     0.000          0
029 HOT MIX ASPHALT (TYPE B)                 TONN        120.0000     88,800.00                                     0.000          0
030 RUBBERIZED HOT MIX ASPHALT (GAP GRADED)  TONN        130.0000     55,900.00                                     0.000          0
031 TACK COAT                                TONN      1,900.0000      1,900.00                                     0.000          0
032 MICROPILES (NPS 6-XS)                    EA        8,000.0000  1,136,000.00                                     0.000          0
033 STEEL SHEET PILING                       M2          300.0000    520,200.00                                     0.000          0
034 TIEBACK ANCHOR                           EA        7,900.0000    948,000.00                                     0.000          0
035 STRUCTURAL CONCRETE                      M3          370.0000    125,800.00                                     0.000          0
(F)
036 STRUCTURAL CONCRETE, BARRIER SLAB        M3          310.0000    117,800.00                                     0.000          0
(F)
037 MINOR CONCRETE                           M3          450.0000     35,550.00                                     0.000          0
038 BAR REINFORCING STEEL (EPOXY COATED)     KG            2.8000    203,784.00                                     0.000          0
(F)
039 CONCRETE BARRIER (TYPE 732 MODIFIED)     M           230.0000     59,340.00                                     0.000          0
(F)
040 THERMOPLASTIC PAVEMENT MARKING           M2           50.0000        250.00                                     0.000          0
041 100 MM THERMOPLASTIC TRAFFIC STRIPE      M             2.0000      4,360.00                                     0.000          0
042 200 MM THERMOPLASTIC TRAFFIC STRIPE      M             3.0000        324.00                                     0.000          0
043 100 MM THERMOPLASTIC TRAFFIC STRIPE      M             1.0000        940.00                                     0.000          0
    (BROKEN 10.98 M - 3.66 M)
044 PAINT TRAFFIC STRIPE (1-COAT)            M             0.8000      4,176.00                                     0.000          0
045 PAINT PAVEMENT MARKING (1-COAT)          M2           65.0000        195.00                                     0.000          0
046 PAVEMENT MARKER (RETROREFLECTIVE)        EA            6.0000      2,100.00                                     0.000          0
PROGRAM CAS145                                                                                                               PAGE  3
DATE 04/23/13                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               07-4L2214
TIME 09:19 AM                                                                                                        ESTIMATE NO. 02
BID OPENING 10/18/12                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 04/20/13
R.E. NAME:  TRUJILLO, GILBERT, JR                                                                    DATE OF THIS ESTIMATE  04/23/13
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
    SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION                                                    0.00                   13,795.00
         ADJUSTMENT OF COMPENSATION                                                                 0.00                        0.00
         EXTRA WORK                                                                                 0.00                        0.00
    SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION                                                     0.00                   13,795.00
047 MOBILIZATION                             LS      262,000.0000    262,000.00         0.500   131,000.00          0.500    131,000
         ORIGINAL CONTRACT AMOUNT                               4,134,319.00
    TOTAL WORK COMPLETED                                                                      131,000.00                  144,795.00
         MATERIALS ON HAND ON SITE                                                                                        301,125.90
         MATERIALS ON HAND ELSEWHERE                                                                                            0.00
         DEDUCTIONS                                                                                 0.00                        0.00
    TOTAL                                                                                     131,000.00                  445,920.90
             ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE
                              N O N E
DATE CONTR CONTRACT DATE WORK   BEGIN   EST.  DATE   WORKING   WEATHER NON-   C.C.O.       OTHER        PERCENT     PERCENT TIME
 APPROVED    DAYS    STARTED   CONSTR   COMPLETION    DAYS     WORKING DAYS    DAYS        DAYS        COMPLETED       ELAPSED
  01/10/13     180   01/25/13  00/00/00  04/30/14        16         43            0           0              4%             9%
                                                                                                         PROGRESS IS SATISFACTORY
                                                                                  TRUJILLO, GILBERT, JR
                                                                                  RESIDENT ENGINEER
     PROGRAM CAS145                                                             
     DATE 04/23/13