PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/21 EST. NO. 002 TIME 01:41 PM R.E. NAME: GALLARDO, SAMUEL 07-4V1704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/21 EST. NO. 002 TIME 01:41 PM R.E. NAME: GALLARDO, SAMUEL 07-4V1704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V1704 TIME 01:41 PM ESTIMATE NO. 002 BID OPENING 04/14/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/21 R.E. NAME: GALLARDO, SAMUEL DATE OF THIS ESTIMATE 07/22/21 LOCATION PROGRESS ESTIMATE 07-LA-405-20.5/28.0 ----------------- FBD VANGUARD CONSTRUCTION, IN LOS ANGELES COUNTY FROM 0.2 MILE INC. NORTH OF EL SEGUNDO BOULEVARD 550 GREENVILLE ROAD; UNDECROSSING TO VENICE BOULEVARD LIVERMORE CA 94550 SEPARATION FED. AID NO. N O N E PCC GRINDING, SLAB REPLACEMENT, AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,200.0000 2,200.00 0.500 1,100.00 0.500 1,100 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 40,000.00 21.000 10,500.00 33.000 16,500 003 CONSTRUCTION AREA SIGNS LS 23,000.0000 23,000.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 0.000 0 005 PORTABLE RADAR SPEED FEEDBACK SIGN EA 3,800.0000 7,600.00 0.000 0 SYSTEM DAY 006 JOB SITE MANAGEMENT LS 4,000.0000 4,000.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,300.0000 1,300.00 0.500 650 008 STREET SWEEPING LS 4,500.0000 4,500.00 0.000 0 009 TEMPORARY CONCRETE WASHOUT LS 1,500.0000 1,500.00 0.000 0 010 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.3500 9,695.00 0.000 0 STRIPE (HAZARDOUS WASTE) 011 ROADWAY EXCAVATION CY 385.0000 111,650.00 0.000 0 012 LEAN CONCRETE BASE RAPID SETTING CY 550.0000 8,250.00 0.000 0 013 BASE BOND BREAKER SQYD 1.0000 140.00 0.000 0 014 DRILL AND BOND (DOWEL BAR) EA 60.0000 15,000.00 0.000 0 015 SPALL REPAIR (FAST-SETTING CONCRETE) SQYD 300.0000 7,800.00 0.000 0 016 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 630.0000 176,400.00 0.000 0 017 GRIND EXISTING CONCRETE SQYD 6.6000 93,060.00 0.000 0 PAVEMENT 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 3,630.00 0.000 0 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 25,110.00 0.000 0 020 THERMOPLASTIC PAVEMENT MARKING SQFT 6.7000 4,824.00 0.000 0 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 7,092.00 0.000 0 (BROKEN 18-12) 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,600.0000 1,600.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 07/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V1704 TIME 01:41 PM ESTIMATE NO. 002 BID OPENING 04/14/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/21 R.E. NAME: GALLARDO, SAMUEL DATE OF THIS ESTIMATE 07/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MODIFYING RAMP METERING SYSTEMS LS 85,000.0000 85,000.00 0.000 0 024 MODIFYING TRAFFIC MONITORING STATIONS LS 12,000.0000 12,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/22/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 07-4V1704 TIME 01:41 PM ESTIMATE NO. 002 BID OPENING 04/14/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/21 R.E. NAME: GALLARDO, SAMUEL DATE OF THIS ESTIMATE 07/22/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 11,600.00 18,250.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 11,600.00 18,250.00 025 MOBILIZATION LS 41,649.0000 41,649.00 0.000 0 ORIGINAL CONTRACT AMOUNT 777,000.00 TOTAL WORK COMPLETED 11,600.00 18,250.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 11,600.00 18,250.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/19/21 80 06/03/21 06/03/21 09/24/21 33 0 0 0 2% 41% PROGRESS IS SATISFACTORY GALLARDO, SAMUEL RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/21