PROGRAM CAS145   S C H E D U L E   O F   E X T R A   W O R K    PAGE NO.  1
     DATE 07/22/21                                                  EST. NO. 002
     TIME 01:41 PM
     R.E. NAME: GALLARDO, SAMUEL                                       07-4V1704
     ---------------------------------------------------------------------------
     CCO REPORT       REPORT TYPE OF WORK(+) WORK  BR CONTR
     NO. NUMBER       AMOUNT PERFORMED   (-) DATE  WK RPT.NO C O M M E N T S
     ---------------------------------------------------------------------------
     *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE ***
     PROGRAM CAS145   S C H E D U L E   O F   D E D U C T I O N S    PAGE NO.  1
     DATE 07/22/21                                                  EST. NO. 002
     TIME 01:41 PM
     R.E. NAME: GALLARDO, SAMUEL                                       07-4V1704
     ---------------------------------------------------------------------------
     DEDUCTION DESCRIPTION          AMOUNT  EST           THIS           TOTAL
                                            NO.         ESTIMATE        ESTIMATE
     ---------------------------------------------------------------------------
     *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT ***
PROGRAM CAS145                                                                                                               PAGE  1
DATE 07/22/21                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               07-4V1704
TIME 01:41 PM                                                                                                       ESTIMATE NO. 002
BID OPENING 04/14/21                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 07/20/21
R.E. NAME:  GALLARDO, SAMUEL                                                                         DATE OF THIS ESTIMATE  07/22/21
        LOCATION                                        PROGRESS ESTIMATE
07-LA-405-20.5/28.0                                     -----------------
                                FBD VANGUARD CONSTRUCTION,                                IN LOS ANGELES COUNTY FROM 0.2 MILE
                                INC.                                                      NORTH OF EL SEGUNDO BOULEVARD
                                550 GREENVILLE ROAD;                                      UNDECROSSING TO VENICE BOULEVARD
                                LIVERMORE CA 94550                                        SEPARATION
FED. AID NO.    N O N E
                                                                                          PCC GRINDING, SLAB REPLACEMENT, AND
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
001 LEAD COMPLIANCE PLAN                     LS        2,200.0000      2,200.00         0.500     1,100.00          0.500      1,100
002 TIME-RELATED OVERHEAD (WDAY)             WDAY        500.0000     40,000.00        21.000    10,500.00         33.000     16,500
003 CONSTRUCTION AREA SIGNS                  LS       23,000.0000     23,000.00                                     0.000          0
004 TRAFFIC CONTROL SYSTEM                   LS       90,000.0000     90,000.00                                     0.000          0
005 PORTABLE RADAR SPEED FEEDBACK SIGN       EA        3,800.0000      7,600.00                                     0.000          0
    SYSTEM DAY
006 JOB SITE MANAGEMENT                      LS        4,000.0000      4,000.00                                     0.000          0
007 PREPARE WATER POLLUTION CONTROL PROGRAM  LS        1,300.0000      1,300.00                                     0.500        650
008 STREET SWEEPING                          LS        4,500.0000      4,500.00                                     0.000          0
009 TEMPORARY CONCRETE WASHOUT               LS        1,500.0000      1,500.00                                     0.000          0
010 REMOVE YELLOW THERMOPLASTIC TRAFFIC      LF            0.3500      9,695.00                                     0.000          0
    STRIPE (HAZARDOUS WASTE)
011 ROADWAY EXCAVATION                       CY          385.0000    111,650.00                                     0.000          0
012 LEAN CONCRETE BASE RAPID SETTING         CY          550.0000      8,250.00                                     0.000          0
013 BASE BOND BREAKER                        SQYD          1.0000        140.00                                     0.000          0
014 DRILL AND BOND (DOWEL BAR)               EA           60.0000     15,000.00                                     0.000          0
015 SPALL REPAIR (FAST-SETTING CONCRETE)     SQYD        300.0000      7,800.00                                     0.000          0
016 INDIVIDUAL SLAB REPLACEMENT (RSC)        CY          630.0000    176,400.00                                     0.000          0
017 GRIND EXISTING CONCRETE                  SQYD          6.6000     93,060.00                                     0.000          0
    PAVEMENT
018 PAVEMENT MARKER (RETROREFLECTIVE)        EA           11.0000      3,630.00                                     0.000          0
019 6" THERMOPLASTIC TRAFFIC STRIPE          LF            0.9000     25,110.00                                     0.000          0
020 THERMOPLASTIC PAVEMENT MARKING           SQFT          6.7000      4,824.00                                     0.000          0
021 6" THERMOPLASTIC TRAFFIC STRIPE          LF            0.9000      7,092.00                                     0.000          0
    (BROKEN 18-12)
022 MAINTAINING EXISTING TRAFFIC MANAGEMENT  LS        1,600.0000      1,600.00                                     0.000          0
    SYSTEM ELEMENTS DURING CONSTRUCTION
PROGRAM CAS145                                                                                                               PAGE  2
DATE 07/22/21                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               07-4V1704
TIME 01:41 PM                                                                                                       ESTIMATE NO. 002
BID OPENING 04/14/21                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 07/20/21
R.E. NAME:  GALLARDO, SAMUEL                                                                         DATE OF THIS ESTIMATE  07/22/21
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
023 MODIFYING RAMP METERING SYSTEMS          LS       85,000.0000     85,000.00                                     0.000          0
024 MODIFYING TRAFFIC MONITORING STATIONS    LS       12,000.0000     12,000.00                                     0.000          0
PROGRAM CAS145                                                                                                               PAGE  3
DATE 07/22/21                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               07-4V1704
TIME 01:41 PM                                                                                                       ESTIMATE NO. 002
BID OPENING 04/14/21                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 07/20/21
R.E. NAME:  GALLARDO, SAMUEL                                                                         DATE OF THIS ESTIMATE  07/22/21
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
    SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION                                               11,600.00                   18,250.00
         ADJUSTMENT OF COMPENSATION                                                                 0.00                        0.00
         EXTRA WORK                                                                                 0.00                        0.00
    SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION                                                11,600.00                   18,250.00
025 MOBILIZATION                             LS       41,649.0000     41,649.00                                     0.000          0
         ORIGINAL CONTRACT AMOUNT                                 777,000.00
    TOTAL WORK COMPLETED                                                                       11,600.00                   18,250.00
         MATERIALS ON HAND ON SITE                                                                                              0.00
         DEDUCTIONS                                                                                 0.00                        0.00
    TOTAL                                                                                      11,600.00                   18,250.00
             ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE
                              N O N E
DATE CONTR CONTRACT DATE WORK   BEGIN   EST.  DATE   WORKING   WEATHER NON-   C.C.O.       OTHER        PERCENT     PERCENT TIME
 APPROVED    DAYS    STARTED   CONSTR   COMPLETION    DAYS     WORKING DAYS    DAYS        DAYS        COMPLETED       ELAPSED
  05/19/21      80   06/03/21  06/03/21  09/24/21        33          0            0           0              2%            41%
                                                                                                         PROGRESS IS SATISFACTORY
                                                                                  GALLARDO, SAMUEL
                                                                                  RESIDENT ENGINEER
     PROGRAM CAS145                                                             
     DATE 07/22/21