PROGRAM CAS145   S C H E D U L E   O F   E X T R A   W O R K    PAGE NO.  1
     DATE 05/14/13                                                    EST. NO.09
     TIME 11:22 AM
     R.E. NAME: KAROUT, REDA                                           07-4Y7604
     ---------------------------------------------------------------------------
     CCO REPORT       REPORT TYPE OF WORK(+) WORK  BR CONTR
     NO. NUMBER       AMOUNT PERFORMED   (-) DATE  WK RPT.NO C O M M E N T S
     ---------------------------------------------------------------------------
     *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE ***
     PROGRAM CAS145   S C H E D U L E   O F   D E D U C T I O N S    PAGE NO.  1
     DATE 05/14/13                                                    EST. NO.09
     TIME 11:22 AM
     R.E. NAME: KAROUT, REDA                                           07-4Y7604
     ---------------------------------------------------------------------------
     DEDUCTION DESCRIPTION          AMOUNT  EST           THIS           TOTAL
                                            NO.         ESTIMATE        ESTIMATE
     ---------------------------------------------------------------------------
     LABOR COMPLIANCE VIOLATION
     MISSING PAYROLLS            -1,000.00   07
     MISSING PAYROLLS             1,000.00   08
                                                            0.00            0.00
     OVERBID ITEMS
     OVERBID ITEM NO. 028        -8,064.35   03
     OVERBID ITEM NO. 028        -4,032.17   04
     OVERBID ITEM NO. 028        -4,032.18   06
     OVERBID ITEM NO. 028        16,128.70   07
                                                            0.00            0.00
                              TOTAL DEDUCTIONS              0.00            0.00
PROGRAM CAS145                                                                                                               PAGE  1
DATE 05/14/13                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               07-4Y7604
TIME 11:22 AM                                                                                                        ESTIMATE NO. 09
BID OPENING 04/19/12                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 03/15/13
R.E. NAME:  KAROUT, REDA                                                                             DATE OF THIS ESTIMATE  05/14/13
        LOCATION                                          FINAL ESTIMATE
07-LA-57-10.0/10.0                                        --------------
                                AUTOBAHN CONSTRUCTION INC                                 IN LOS ANGELES COUNTY AT VARIOUS
                                PO BOX 11238                                              LOCATIONS
                                SANTA ANA, CA 927111238
FED. AID NO.    N O N E
                                                                                          REPLACE PIPE & INLET, REPAIR SLOPE
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
001 CONSTRUCTION SITE MANAGEMENT             LS          250.0000        250.00                                     1.000        250
002 PREPARE WATER POLLUTION CONTROL          LS          775.0000        775.00                                     1.000        775
    PROGRAM
003 TEMPORARY CONSTRUCTION ENTRANCE          EA        5,000.0000      5,000.00                                     1.000      5,000
004 TEMPORARY DRAINAGE INLET PROTECTION      EA          250.0000      1,750.00                                     7.000      1,750
005 TEMPORARY CONCRETE WASHOUT (PORTABLE)    LS        1,000.0000      1,000.00                                     1.000      1,000
006 TEMPORARY CONSTRUCTION ROADWAY           CY           35.0000     11,200.00                                   320.000     11,200
007 CONSTRUCTION AREA SIGNS                  LS        5,000.0000      5,000.00                                     1.000      5,000
008 TRAFFIC CONTROL SYSTEM                   LS      140,000.0000    140,000.00                                     1.000    140,000
009 CHANNELIZER (SURFACE MOUNTED)            EA           20.0000        140.00                                     7.000        140
010 TEMPORARY RAILING (TYPE K)               LF           25.0000      4,500.00                                   180.000      4,500
011 TEMPORARY CRASH CUSHION MODULE           EA          100.0000      1,400.00                                    14.000      1,400
012 REMOVE PIPE (LF)                         LF          100.0000      6,000.00                                    20.000      2,000
013 REMOVE INLET                             EA        2,500.0000      2,500.00                                     1.000      2,500
014 RECONSTRUCT CHAIN LINK FENCE             LF          100.0000      3,000.00                                    60.000      6,000
015 REMOVE CONCRETE (MISCELLANEOUS) (LS)     LS          500.0000        500.00                                     1.000        500
016 18" CURED-IN-PLACE PIPELINER             LF          225.0000     36,000.00                                    50.000     11,250
017 36" CURED-IN-PLACE PIPELINER             LF          150.0000     51,000.00                                     0.000          0
018 48" CURED-IN-PLACE PIPELINER             LF          180.0000      4,320.00                                     0.000          0
019 CLEARING AND GRUBBING (LS)               LS        1,500.0000      1,500.00                                     1.000      1,500
020 IMPORTED BORROW (CY)                     CY           36.5000    146,000.00                                 4,936.000    180,164
021 MULCH                                    CY          200.0000      1,000.00                                     7.000      1,400
022 EROSION CONTROL (BONDED FIBER MATRIX)    SQFT          0.3500      5,600.00                                20,000.000      7,000
    (SQFT)
PROGRAM CAS145                                                                                                               PAGE  2
DATE 05/14/13                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               07-4Y7604
TIME 11:22 AM                                                                                                        ESTIMATE NO. 09
BID OPENING 04/19/12                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 03/15/13
R.E. NAME:  KAROUT, REDA                                                                             DATE OF THIS ESTIMATE  05/14/13
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
023 MINOR CONCRETE (MINOR STRUCTURE)         CY        1,000.0000      4,200.00                                     4.200      4,200
(F)
024 24" CORRUGATED STEEL PIPE (.064" THICK)  LF          500.0000     10,000.00                                    20.000     10,000
025 36" CORRUGATED STEEL PIPE (.138" THICK)  LF          600.0000     24,000.00                                     0.000          0
026 MISCELLANEOUS IRON AND STEEL             LB            6.0000      1,578.00                                   263.000      1,578
(F)
027 MAINTAINING EXISTING TRAFFIC MANAGEMENT  LS          500.0000        500.00                                     1.000        500
    SYSTEM ELEMENTS DURING CONSTRUCTION
PROGRAM CAS145                                                                                                               PAGE  3
DATE 05/14/13                           STATE OF CALIFORNIA  -  DEPARTMENT OF TRANSPORTATION                               07-4Y7604
TIME 11:22 AM                                                                                                        ESTIMATE NO. 09
BID OPENING 04/19/12                      P R O J E C T   R E C O R D  -  E S T I M A T E            WORK PERFORMED THROUGH 03/15/13
R.E. NAME:  KAROUT, REDA                                                                             DATE OF THIS ESTIMATE  05/14/13
------------------------------------------------------------------------------------------------------------------------------------
ITEM                                                   CONTRACT       ORIGINAL           THIS ESTIMATE               TOTAL ESTIMATE
NO.             ITEM DESCRIPTION             UNIT       PRICES       AUTH. AMT       QUANTITY     $ AMOUNT       QUANTITY     $ AMOU
------------------------------------------------------------------------------------------------------------------------------------
    SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION                                                    0.00                  399,607.00
         ADJUSTMENT OF COMPENSATION                                                                 0.00                        0.00
         EXTRA WORK                                                                                 0.00                  206,655.72
    SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION                                                     0.00                  606,262.72
028 MOBILIZATION                             LS       70,000.0000     70,000.00                                     1.000     70,000
         ORIGINAL CONTRACT AMOUNT                                 538,713.00
    TOTAL WORK COMPLETED                                                                            0.00                  676,262.72
         MATERIALS ON HAND ON SITE                                                                                              0.00
         MATERIALS ON HAND ELSEWHERE                                                                                            0.00
         DEDUCTIONS                                                                                 0.00                        0.00
    TOTAL                                                                                           0.00                  676,262.72
             ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE
                                                    MAXIMUM       CONTRACT        OVERBID
                                                     VALUE          PRICE         AMOUNT
028 MOBILIZATION                                  53,871.30      70,000.00      16,128.70
DATE CONTR CONTRACT DATE WORK   BEGIN    JOB COM-    WORKING   WEATHER NON-   C.C.O.       OTHER        PERCENT     PERCENT TIME
 APPROVED    DAYS    STARTED   CONSTR   PLETED ON     DAYS     WORKING DAYS    DAYS        DAYS        COMPLETED       ELAPSED
  07/16/12      85   10/02/12  09/10/12  03/15/13        84         42            0           0            100%           100%
                                                                                  KAROUT, REDA
                                                                                  RESIDENT ENGINEER
     PROGRAM CAS145                                                             
     DATE 05/14/13