PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1
DATE 04/24/08 EST. NO.04
TIME 10:56 AM
R.E. NAME: SHAHIDI, SHANE 08-486304
---------------------------------------------------------------------------
CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR
NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S
---------------------------------------------------------------------------
001 0001 160.87 E.W. @ F.A.(+) 040108 N 1001 0
0002 482.61 040108 N 1002 0
0003 241.31 040208 N 1003 0
0004 309.44 040708 N 1004 0
0005 378.38 040808 N 1005 0
002 0001 5,386.64 A.C. @ U.P.(+) 041608 N 0001 0
003 0001 4,500.00 E.W. @ F.A.(+) 011508 N 3001 0
0002 2,755.44 013008 N 3002 0
004 0001 1,987.50 E.W. @ F.A.(+) 020508 N 4001 0
16,202.19 TOTAL THIS ESTIMATE
0.00 TOTAL PREVIOUS ESTIMATE
16,202.19 TOTAL TO DATE
PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1
DATE 04/24/08 EST. NO.04
TIME 10:56 AM
R.E. NAME: SHAHIDI, SHANE 08-486304
---------------------------------------------------------------------------
DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL
NO. ESTIMATE ESTIMATE
---------------------------------------------------------------------------
*** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT ***
PROGRAM CAS145 PAGE 1
DATE 04/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-486304
TIME 10:56 AM ESTIMATE NO. 04
BID OPENING 09/13/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/18/08
R.E. NAME: SHAHIDI, SHANE DATE OF THIS ESTIMATE 04/24/08
LOCATION PROGRESS ESTIMATE
08-SBD-40-R89.0/R119.0 -----------------
GRANITE CONSTRUCTION COMPANY IN SAN BERNARDINO COUNTY NEAR ESSEX
ATTN: SHANE MOORE FROM 2.4 KM WEST OF FORTRESS WASH
55475 YUCCA TRAIL BRIDGE TO 0.5 KM EAST OF ARDIS
YUCCA VALLEY, CA 92284 DITCH BRIDGE
FED. AID NO. ACIM-040 -2(54)88E
REHABILITATE PAVEMENT
------------------------------------------------------------------------------------------------------------------------------------
ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE
NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.080 800.00 0.200 2,000.00
02 TIME-RELATED OVERHEAD WDAY 4,200.0000 1,050,000.00 4.000 16,800.00 20.000 84,000.00
03 DESERT TORTOISE MONITOR LS 35,000.0000 35,000.00 0.100 3,500.00 0.250 8,750.00
04 PREPARE STORM WATER POLLUTION LS 5,000.0000 5,000.00 0.750 3,750.00
PREVENTION PLAN
05 WATER POLLUTION CONTROL LS 80,000.0000 80,000.00 0.100 8,000.00 0.200 16,000.00
06 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,500.0000 12,000.00 1.000 1,500.00 1.000 1,500.00
07 TEMPORARY CONSTRUCTION ENTRANCE EA 6,000.0000 6,000.00 0.000 0.00
08 STREET SWEEPING LS 35,000.0000 35,000.00 0.100 3,500.00 0.100 3,500.00
09 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.050 1,000.00 0.600 12,000.00
S)
10 TRAFFIC CONTROL SYSTEM LS 450,000.0000 450,000.00 0.100 45,000.00 0.200 90,000.00
S)
11 PORTABLE CHANGEABLE MESSAGE SIGN EA 15,000.0000 120,000.00 1.000 15,000.00 2.000 30,000.00
S)
12 REMOVE ASPHALT CONCRETE DIKE M 2.0000 2,200.00 0.000 0.00
13 SALVAGE METAL BEAM GUARD RAILING M 25.0000 10,000.00 0.000 0.00
14 RECONSTRUCT METAL BEAM GUARD RAILING M 70.0000 138,600.00 0.000 0.00
15 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 3.0000 3,450,000.00 4,376.840 13,130.52 4,376.840 13,130.52
S)
16 CLEARING AND GRUBBING LS 75,000.0000 75,000.00 0.250 18,750.00 0.250 18,750.00
17 ROADWAY EXCAVATION M3 40.0000 192,000.00 0.000 0.00
18 LEAD COMPLIANCE PLAN LS 15,000.0000 15,000.00 1.000 15,000.00
19 IMPORTED BORROW M3 35.0000 56,000.00 0.000 0.00
20 IMPORTED MATERIAL (SHOULDER BACKING) TONN 20.0000 150,400.00 87.820 1,756.40 87.820 1,756.40
21 ASPHALT CONCRETE (TYPE A) TONN 100.0000 10,000.00 0.000 0.00
22 ASPHALT CONCRETE (TYPE C) TONN 95.0000 30,780,000.00 949.190 90,173.05 949.190 90,173.05
PROGRAM CAS145 PAGE 2
DATE 04/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-486304
TIME 10:56 AM ESTIMATE NO. 04
BID OPENING 09/13/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/18/08
R.E. NAME: SHAHIDI, SHANE DATE OF THIS ESTIMATE 04/24/08
------------------------------------------------------------------------------------------------------------------------------------
ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE
NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
23 ASPHALT CONCRETE (OPEN GRADED) TONN 85.0000 2,958,000.00 0.000 0.00
24 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 100.0000 28,000.00 0.000 0.00
AREA)
25 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 6.0000 6,600.00 0.000 0.00
26 SHOULDER RUMBLE STRIP STA 30.0000 54,300.00 5.000 150.00 5.000 150.00
(AC, ROLLED-IN INDENTATIONS)
27 MINOR CONCRETE (MINOR STRUCTURE) M3 3,000.0000 72,000.00 0.000 0.00
S)
28 TRANSITION RAILING (TYPE WB) EA 3,200.0000 166,400.00 0.000 0.00
S)
29 THERMOPLASTIC PAVEMENT MARKING M2 70.0000 14,700.00 0.000 0.00
S)
30 THERMOPLASTIC TRAFFIC STRIPE M 0.6000 185,400.00 0.000 0.00
S) (SPRAYABLE)
31 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.5000 42,150.00 0.000 0.00
S)
32 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.6000 40,040.00 0.000 0.00
S)
33 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00
34 TEMPORARY RAILING (TYPE K) M 30.0000 57,300.00 0.000 0.00
PROGRAM CAS145 PAGE 3
DATE 04/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 08-486304
TIME 10:56 AM ESTIMATE NO. 04
BID OPENING 09/13/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/18/08
R.E. NAME: SHAHIDI, SHANE DATE OF THIS ESTIMATE 04/24/08
------------------------------------------------------------------------------------------------------------------------------------
ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE
NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 219,059.97 390,459.97
ADJUSTMENT OF COMPENSATION 5,386.64 5,386.64
EXTRA WORK 10,815.55 10,815.55
SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 235,262.16 406,662.16
35 MOBILIZATION LS 3536,243.0000 3,536,243.00 0.000 0.00
ORIGINAL CONTRACT AMOUNT 43,863,333.00
TOTAL WORK COMPLETED 235,262.16 406,662.16
MATERIALS ON HAND ON SITE 0.00
MATERIALS ON HAND ELSEWHERE 0.00
DEDUCTIONS 0.00 0.00
TOTAL 235,262.16 406,662.16
ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE
N O N E
DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME
APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED
10/05/07 250 10/22/07 10/22/07 03/24/09 20 102 0 0 1% 8%
PROGRESS IS SATISFACTORY
SHAHIDI, SHANE
RESIDENT ENGINEER
PROGRAM CAS145 PAGE 9
DATE 04/24/08