PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/21/25 EST. NO. 001 TIME 07:17 AM R.E. NAME: ADAM ZUMSTEIN 09-366804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/21/25 EST. NO. 001 TIME 07:17 AM R.E. NAME: ADAM ZUMSTEIN 09-366804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-366804 TIME 07:17 AM ESTIMATE NO. 001 BID OPENING 12/05/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/25 R.E. NAME: ADAM ZUMSTEIN DATE OF THIS ESTIMATE 07/21/25 LOCATION PROGRESS ESTIMATE 09-INY-395-117.3/117.9 ----------------- PAPICH CONSTRUCTION COMPANY, INYO COUNTY NEAR BISHOP FROM 0.1 MILE EAST INC. OF SEE VEE LANE TO BARLOW LANE 398 SUNRISE TERRACE ARROYO GRANDE CA 93420 FED. AID NO. ACNH-P395(355)E CONSTRUCT SIDEWALKS, RETAINING WALLS, BRID ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,800.0000 3,800.00 1.000 3,800.00 1.000 3,800 002 LEVEL 2 CRITICAL PATH METHOD SCHEDULE LS 27,500.0000 27,500.00 0.050 1,375.00 0.050 1,375 003 TIME-RELATED OVERHEAD (WDAY) WDAY 6,150.0000 1,230,000.00 9.000 55,350.00 9.000 55,350 004 DISPUTE RESOLUTION BOARD ON-SITE MEETING EA 6,000.0000 30,000.00 1.000 6,000.00 1.000 6,000 005 HOURLY OFF-SITE HR 200.0000 4,000.00 7.000 1,400.00 7.000 1,400 DISPUTE-RESOLUTION-BOARD-RELATED TASKS 006 CONSTRUCTION AREA SIGNS LS 35,000.0000 35,000.00 0.000 0 007 TRAFFIC CONTROL SYSTEM LS 160,465.4000 160,465.40 0.050 8,023.27 0.050 8,023 008 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 2,450.0000 12,250.00 1.000 2,450.00 1.000 2,450 009 FLASHING ARROW SIGN EA 4,100.0000 16,400.00 1.000 4,100.00 1.000 4,100 010 TYPE III BARRICADE EA 153.0000 5,967.00 9.000 1,377.00 9.000 1,377 011 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 15.0000 8,250.00 0.000 0 012 TEMPORARY TRAFFIC STRIPE (TAPE) LF 8.0000 62,240.00 0.000 0 013 TEMPORARY TRAFFIC STRIPE (PAINT) LF 2.0000 16,940.00 1,984.000 3,968.00 1,984.000 3,968 014 CHANNELIZER (SURFACE MOUNTED) EA 100.0000 30,000.00 54.000 5,400.00 54.000 5,400 015 PORTABLE FLASHING BEACONS (EA) EA 1,150.0000 2,300.00 0.000 0 016 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 36.5000 7,300.00 0.000 0 SYSTEM 017 TEMPORARY BARRIER SYSTEM LF 110.0000 52,800.00 0.000 0 018 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 34,125.0000 34,125.00 0.000 0 019 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.000 0 020 TEMPORARY CRASH CUSHION TL-2 EA 3,420.0000 6,840.00 0.000 0 021 TEMPORARY RADAR SPEED FEEDBACK SIGN EA 3,500.0000 14,000.00 0.000 0 SYSTEM 022 JOB SITE MANAGEMENT LS 115,000.0000 115,000.00 0.050 5,750.00 0.050 5,750 PROGRAM CAS145 PAGE 2 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-366804 TIME 07:17 AM ESTIMATE NO. 001 BID OPENING 12/05/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/25 R.E. NAME: ADAM ZUMSTEIN DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 STORMWATER POLLUTION PREVENTION PLAN LS 3,500.0000 3,500.00 0.050 175.00 0.050 175 024 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 025 TEMPORARY CHECK DAM LF 20.0000 4,600.00 0.000 0 026 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 1,400.00 0.000 0 027 TEMPORARY FIBER ROLL LF 5.0000 6,300.00 0.000 0 028 TEMPORARY GRAVEL BAG BERM LF 10.0000 3,000.00 0.000 0 029 TEMPORARY SILT FENCE LF 6.0000 4,560.00 0.000 0 030 TEMPORARY CONSTRUCTION ENTRANCE EA 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000 031 STREET SWEEPING LS 39,000.0000 39,000.00 0.050 1,950.00 0.050 1,950 032 TEMPORARY CONCRETE WASHOUT LS 11,500.0000 11,500.00 0.000 0 033 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 500.0000 15,500.00 0.000 0 034 WATER QUALITY MONITORING REPORT EA 750.0000 1,500.00 0.000 0 035 WATER QUALITY ANNUAL REPORT EA 2,000.0000 2,000.00 0.000 0 036 TEMPORARY CREEK DIVERSION SYSTEMS LS 266,370.0000 266,370.00 0.000 0 037 ASBESTOS COMPLIANCE PLAN LS 5,775.0000 5,775.00 1.000 5,775.00 1.000 5,775 038 TREATED WOOD WASTE LB 2.4200 7,260.00 0.000 0 039 FISH PROTECTION LS 5,000.0000 5,000.00 0.000 0 040 INVASIVE SPECIES CONTROL LS 8,275.0000 8,275.00 0.000 0 041 SALVAGE GATE EA 1,830.0000 3,660.00 0.000 0 042 SALVAGE SIGN EA 2,325.0000 9,300.00 2.000 4,650.00 2.000 4,650 043 TEMPORARY HIGH-VISIBILITY FENCE LF 17.2000 1,548.00 0.000 0 044 CLEARING AND GRUBBING (LS) LS 86,775.0000 86,775.00 0.250 21,693.75 0.250 21,693 045 ROADWAY EXCAVATION CY 297.5000 946,050.00 368.500 109,628.75 368.500 109,628 046 ROADWAY EXCAVATION (TYPE Z-2) (AERIALLY CY 325.0000 146,250.00 0.000 0 DEPOSITED LEAD) 047 STRUCTURE EXCAVATION (BRIDGE) CY 608.0000 13,984.00 0.000 0 (F) 048 STRUCTURE EXCAVATION (RETAINING WALL) CY 315.0000 106,470.00 0.000 0 (F) 049 STRUCTURE BACKFILL (BRIDGE) CY 600.0000 7,800.00 0.000 0 (F) PROGRAM CAS145 PAGE 3 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-366804 TIME 07:17 AM ESTIMATE NO. 001 BID OPENING 12/05/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/25 R.E. NAME: ADAM ZUMSTEIN DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 STRUCTURE BACKFILL (SLURRY CEMENT) CY 510.0000 52,020.00 0.000 0 (F) 051 STRUCTURE BACKFILL (RETAINING WALL) CY 440.0000 76,560.00 0.000 0 (F) 052 DITCH EXCAVATION CY 183.0000 5,490.00 0.000 0 053 PRUNE EXISTING PLANTS LS 9,500.0000 9,500.00 0.000 0 054 SOIL AMENDMENT CY 175.0000 35.00 0.000 0 055 ORGANIC FERTILIZER LB 5.0000 12.50 0.000 0 056 PACKET FERTILIZER EA 1.2500 12.50 0.000 0 057 PLANT (GROUP B) EA 480.0000 4,800.00 0.000 0 058 GRAVEL MULCH SQFT 12.0000 10,320.00 0.000 0 059 WOOD MULCH CY 150.0000 195.00 0.000 0 060 ROOT BARRIER LF 77.0000 5,775.00 0.000 0 061 REMOVE IRRIGATION FACILITY LS 7,800.0000 7,800.00 0.000 0 062 DRY SEED (SQFT) SQFT 0.3700 1,794.50 0.000 0 063 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 2.2500 5,287.50 0.000 0 064 FIBER ROLLS LF 5.2500 3,727.50 0.000 0 065 COMPOST (CY) CY 120.0000 2,280.00 0.000 0 066 CLASS 2 AGGREGATE BASE (CY) CY 345.0000 772,800.00 200.000 69,000.00 200.000 69,000 067 MICRO-SURFACING TON 50.0000 17,000.00 0.000 0 068 HOT MIX ASPHALT (TYPE A) TON 200.0000 284,000.00 0.000 0 069 TACK COAT TON 805.0000 1,610.00 0.000 0 070 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 1,112.0000 110,088.00 0.000 0 071 STRUCTURAL CONCRETE, BRIDGE CY 2,775.0000 41,625.00 0.000 0 (F) 072 STRUCTURAL CONCRETE, BRIDGE (POLYMER CY 1,570.0000 45,530.00 0.000 0 (F) FIBER) 073 STRUCTURAL CONCRETE, RETAINING WALL CY 5,515.0000 485,320.00 0.000 0 (F) 074 STRUCTURAL CONCRETE, BARRIER SLAB CY 1,960.0000 423,360.00 0.000 0 (F) 075 STRUCTURAL CONCRETE, HEADWALL CY 10,305.0000 82,440.00 0.000 0 (F) 076 STRUCTURAL CONCRETE, DRAINAGE INLET CY 5,715.0000 45,720.00 0.000 0 (F) PROGRAM CAS145 PAGE 4 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-366804 TIME 07:17 AM ESTIMATE NO. 001 BID OPENING 12/05/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/25 R.E. NAME: ADAM ZUMSTEIN DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 DRILL AND BOND DOWEL (RETAINING WALL) LF 235.0000 3,290.00 0.000 0 078 DRILL AND BOND DOWEL LF 195.0000 8,385.00 0.000 0 079 DRILL AND BOND DOWEL (CHEMICAL LF 100.0000 2,100.00 0.000 0 ADHESIVE)(LF) 080 BAR REINFORCING STEEL (BRIDGE) LB 3.0000 7,272.00 0.000 0 (F) 081 BAR REINFORCING STEEL (RETAINING WALL) LB 3.0000 33,339.00 0.000 0 (F) 082 BAR REINFORCING STEEL (BRIDGE, EPOXY LB 3.0000 15,636.00 0.000 0 (F) COATED) 083 BAR REINFORCING STEEL (BRIDGE, STAINLESS LB 3.0000 1,548.00 0.000 0 (F) STEEL) 084 HEADED BAR REINFORCEMENT EA 635.0000 7,620.00 0.000 0 (F) 085 STRUCTURAL STEEL (BRIDGE) LB 320.0000 5,760.00 0.000 0 (F) 086 PREFABRICATED STEEL TRUSS PEDESTRIAN LS 257,015.0000 257,015.00 0.000 0 BRIDGE (SUPERSTRUCTURE) 087 BRIDGE REMOVAL (PORTION) LS 186,890.0000 186,890.00 0.000 0 088 18" ALTERNATIVE PIPE CULVERT LF 480.0000 72,000.00 0.000 0 089 24" ALTERNATIVE PIPE CULVERT LF 315.0000 330,750.00 0.000 0 090 30" ALTERNATIVE PIPE CULVERT LF 320.0000 17,280.00 0.000 0 091 STRESS REDUCING SLAB CY 1,730.0000 64,010.00 0.000 0 092 28" X 20" ALTERNATIVE PIPE ARCH CULVERT LF 280.0000 100,800.00 0.000 0 093 UNDER SIDEWALK DRAIN LF 84.8000 34,768.00 0.000 0 094 24" ALTERNATIVE FLARED END SECTION EA 1,775.0000 1,775.00 0.000 0 095 24" SLIDE HEADGATE EA 12,790.0000 12,790.00 0.000 0 096 48" PRECAST CONCRETE PIPE MANHOLE LF 2,855.0000 54,245.00 0.000 0 097 RELOCATE TRASH RACK EA 5,870.0000 11,740.00 0.000 0 098 ABANDON CULVERT (LF) LF 185.0000 11,470.00 0.000 0 099 REMOVE DRAINAGE FACILITY (EA) EA 2,450.0000 26,950.00 0.000 0 100 REMOVE CULVERT (LF) LF 23.0000 37,490.00 0.000 0 101 ADJUST FRAME AND COVER TO GRADE EA 2,680.0000 13,400.00 0.000 0 102 SAND BACKFILL CY 882.0000 7,056.00 0.000 0 103 ROCK SLOPE PROTECTION (20 LB, CLASS I, CY 1,685.0000 6,066.00 0.000 0 METHOD B) (CY) PROGRAM CAS145 PAGE 5 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-366804 TIME 07:17 AM ESTIMATE NO. 001 BID OPENING 12/05/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/25 R.E. NAME: ADAM ZUMSTEIN DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 85.0000 1,360.00 0.000 0 105 MINOR CONCRETE (CURB) (CY) CY 819.2500 139,272.50 0.000 0 106 MINOR CONCRETE (GUTTER) (CY) CY 844.2500 52,343.50 0.000 0 107 DETECTABLE WARNING SURFACE SQFT 63.5000 15,875.00 0.000 0 108 MINOR CONCRETE (COLORED CONCRETE) (CY) CY 2,496.0000 2,745.60 0.000 0 109 MINOR CONCRETE (6" RETAINING CURB) CY 999.0000 78,921.00 0.000 0 110 MINOR CONCRETE (8" RETAINING CURB) CY 1,372.0000 9,604.00 0.000 0 111 MINOR CONCRETE (DRIVEWAY) CY 806.0000 548,080.00 0.000 0 112 MINOR CONCRETE (SIDEWALK) CY 719.7500 259,110.00 0.000 0 113 MINOR CONCRETE (CURB RAMP) CY 882.0000 97,020.00 0.000 0 114 REMOVE CONCRETE (CURB, GUTTER, AND CY 580.0000 208,800.00 32.950 19,111.00 32.950 19,111 SIDEWALK) (CY) 115 PRE/POST CONSTRUCTION SURVEYS EA 1,500.0000 22,500.00 0.000 0 116 MISCELLANEOUS IRON AND STEEL LB 4.0000 6,692.00 0.000 0 (F) 117 MANHOLE FRAME AND COVER EA 1,125.0000 5,625.00 0.000 0 118 MISCELLANEOUS METAL (BRIDGE) LB 25.0000 13,350.00 0.000 0 (F) 119 WATER LINE RELOCATION (BPTPW) LS 56,200.0000 56,200.00 0.000 0 120 ADJUST ACCESS BOX FRAME AND COVER EA 4,685.0000 14,055.00 0.000 0 (UTILITY) 121 PAINT CURB (2-COAT) SQFT 1.5000 4,755.00 0.000 0 122 STAIN GALVANIZED SURFACES (LS) LS 65,000.0000 65,000.00 0.000 0 123 RESET MAILBOX EA 430.0000 8,170.00 0.000 0 124 TEMPORARY FENCE (TYPE CL-6) LF 50.0000 8,000.00 154.000 7,700.00 154.000 7,700 125 REMOVE FENCE LF 14.3000 20,735.00 227.000 3,246.10 227.000 3,246 126 REMOVE ROADSIDE SIGN EA 170.0000 3,230.00 0.000 0 127 SALVAGE ROADSIDE SIGN (TURNABLE METAL EA 2,000.0000 2,000.00 0.000 0 POST) 128 RESET ROADSIDE SIGN (ONE POST) EA 215.0000 430.00 0.000 0 129 ROADSIDE SIGN (TURNABLE METAL POST) EA 6,000.0000 6,000.00 0.000 0 130 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 3,640.00 0.000 0 (0.063"-UNFRAMED) PROGRAM CAS145 PAGE 6 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-366804 TIME 07:17 AM ESTIMATE NO. 001 BID OPENING 12/05/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/25 R.E. NAME: ADAM ZUMSTEIN DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.5000 256.50 0.000 0 (0.080"-UNFRAMED) 132 ROADSIDE SIGN - ONE POST EA 745.0000 28,310.00 0.000 0 133 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 175.0000 350.00 0.000 0 METHOD) 134 INSTALL SIGN (MAST-ARM HANGER METHOD) EA 575.0000 2,300.00 0.000 0 135 INSTALL SIGN (MAST-ARM MOUNTED) EA 275.0000 550.00 0.000 0 136 PEDESTRIAN RAILING LF 288.0000 137,376.00 0.000 0 (F) 137 ARCHITECTURAL HANDRAILING (TYPE A) LF 246.0000 78,720.00 0.000 0 138 ARCHITECTURAL HANDRAILING (TYPE B) LF 280.0000 22,960.00 0.000 0 139 ALTERNATIVE CRASH CUSHION TL-2 EA 41,000.0000 82,000.00 0.000 0 140 CONCRETE BARRIER (TYPE 842) LF 641.5000 128,300.00 0.000 0 (F) 141 CONCRETE BARRIER (TYPE 842B) LF 595.0000 39,865.00 0.000 0 (F) 142 CONCRETE BARRIER (TYPE 842 MODIFIED) LF 717.0000 58,077.00 0.000 0 (F) 143 SALVAGE METAL BRIDGE RAILING LF 85.0000 27,795.00 0.000 0 (F) 144 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 7,740.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 145 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 7,740.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 146 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 20,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 147 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 360.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 148 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 8.0000 26,960.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 149 REMOVE PAINTED TRAFFIC STRIPE LF 1.0000 29,300.00 0.000 0 150 REMOVE PAVEMENT MARKING SQFT 6.0000 5,220.00 0.000 0 151 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 152 LIGHTING SYSTEM LS 1,111,000.0000 1,111,000.00 0.000 0 153 PEDESTRIAN HYBRID BEACON SYSTEMS LS 306,000.0000 306,000.00 0.000 0 154 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 369,000.0000 369,000.00 0.000 0 PROGRAM CAS145 PAGE 7 DATE 07/21/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 09-366804 TIME 07:17 AM ESTIMATE NO. 001 BID OPENING 12/05/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/17/25 R.E. NAME: ADAM ZUMSTEIN DATE OF THIS ESTIMATE 07/21/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 342,922.87 342,922.87 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 342,922.87 342,922.87 155 MOBILIZATION LS 1,293,400.0000 1,293,400.00 0.000 0 ORIGINAL CONTRACT AMOUNT 12,864,995.00 TOTAL WORK COMPLETED 342,922.87 342,922.87 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 342,922.87 342,922.87 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 155 MOBILIZATION 1,286,499.50 1,293,400.00 6,900.50 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/07/25 200 07/07/25 07/07/25 04/27/26 9 0 0 0 3% 5% PROGRESS IS SATISFACTORY ADAM ZUMSTEIN RESIDENT ENGINEER