PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1
DATE 07/24/06 EST. NO.03
TIME 10:26 AM
R.E. NAME: UPPAL,GURDIP "DANNY" 10-0M6704
---------------------------------------------------------------------------
CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR
NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S
---------------------------------------------------------------------------
*** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE ***
PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1
DATE 07/24/06 EST. NO.03
TIME 10:26 AM
R.E. NAME: UPPAL,GURDIP "DANNY" 10-0M6704
---------------------------------------------------------------------------
DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL
NO. ESTIMATE ESTIMATE
---------------------------------------------------------------------------
LABOR COMPLIANCE VIOLATION
MISSING PAYROLLS -10,000.00 03
-10,000.00 -10,000.00
TOTAL DEDUCTIONS -10,000.00 -10,000.00
PROGRAM CAS145 PAGE 1
DATE 07/24/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0M6704
TIME 10:26 AM ESTIMATE NO. 03
BID OPENING 02/15/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/06
R.E. NAME: UPPAL,GURDIP "DANNY" DATE OF THIS ESTIMATE 07/24/06
LOCATION PROGRESS ESTIMATE
10-SJ-26-1.2/15.3 -----------------
10-STA-132-20.4/27.9 INTERNATIONAL SURFACING SYSTEM IN SAN JOAQUIN AND STANISLAUS
10-SJ-12-23.3/25.3 P.O. BOX 4770 COUNTIES AT VARIOUS LOCATIONS
MODESTO, CA 95352
FED. AID NO. N O N E
CHIP SEAL
------------------------------------------------------------------------------------------------------------------------------------
ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE
NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
01 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 1.000 2,500.00
PROGRAM
02 WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 0.400 1,000.00 1.000 2,500.00
03 CONSTRUCTION AREA SIGNS LS 235,105.0000 235,105.00 0.250 58,776.25 1.000 235,105.00
S)
04 TRAFFIC CONTROL SYSTEM LS 274,396.0000 274,396.00 0.360 98,782.56 1.000 274,396.00
S)
05 PORTABLE CHANGEABLE MESSAGE SIGN LS 18,000.0000 18,000.00 0.310 5,580.00 1.000 18,000.00
S)
06 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 4.2500 7,182.50 1,524.000 6,477.00
S)
07 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 30.0000 21,000.00 540.000 16,200.00
S)
08 SAND COVER TONN 110.0000 94,600.00 69.530 7,648.30 732.150 80,536.50
09 ASPHALT-RUBBER BINDER TONN 510.0000 657,900.00 87.590 44,670.90 929.760 474,177.60
10 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 475.0000 57,000.00 7.540 3,581.50 79.270 37,653.25
11 SCREENINGS (HOT-APPLIED) TONN 41.0000 385,400.00 641.170 26,287.97 5,679.700 232,867.70
12 THERMOPLASTIC PAVEMENT MARKING M2 40.0000 28,000.00 256.620 10,264.80 630.830 25,233.20
S)
13 THERMOPLASTIC TRAFFIC STRIPE M 0.7000 96,600.00 4,960.000 3,472.00 110,605.000 77,423.50
S) (SPRAYABLE)
14 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 28,480.00 607.000 2,428.00 6,821.000 27,284.00
S)
PROGRAM CAS145 PAGE 2
DATE 07/24/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 10-0M6704
TIME 10:26 AM ESTIMATE NO. 03
BID OPENING 02/15/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/06
R.E. NAME: UPPAL,GURDIP "DANNY" DATE OF THIS ESTIMATE 07/24/06
------------------------------------------------------------------------------------------------------------------------------------
ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE
NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT
------------------------------------------------------------------------------------------------------------------------------------
SUBTOTAL CONTRACT ITEMS 262,492.28 1,510,353.75
ADJUSTMENT OF COMPENSATION 0.00 0.00
EXTRA WORK 0.00 0.00
SUBTOTAL AMOUNT EARNED 262,492.28 1,510,353.75
ORIGINAL CONTRACT AMOUNT 1,908,663.50
TOTAL WORK COMPLETED 262,492.28 1,510,353.75
MATERIALS ON HAND ON SITE 0.00
MATERIALS ON HAND ELSEWHERE 0.00
DEDUCTIONS -10,000.00 -10,000.00
TOTAL 252,492.28 1,500,353.75
ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE
N O N E
DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME
APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED
03/10/06 45 03/27/06 05/08/06 07/26/06 44 2 8 30 78% 26%
PROGRESS IS SATISFACTORY
CCO
UPPAL,GURDIP "DANNY"
RESIDENT ENGINEER
PROGRAM CAS145 PAGE 5
DATE 07/24/06